| Revenue | DKK -13K | +25% |
| EBITDA | DKK -13K | -25% |
| Net profit | DKK -80K | -149% |
| Total assets | DKK 313K | -18% |
| Equity | DKK 137K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -13 | -9 | -7 | -67 | -6 | -7 | -7 | -10 | -8 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -13 | -9 | -7 | -67 | -6 | -7 | -7 | -10 | -8 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -13 | -9 | -7 | -67 | -6 | -7 | -7 | -10 | -8 | -10 | -10 | -13 |
| Net financials | -58 | -42 | -112 | 59 | 0 | 48 | 44 | 19 | 63 | -17 | 34 | -53 | 173 | -67 |
| Profit before tax | -65 | -49 | -124 | 50 | -7 | -20 | 38 | 13 | 56 | -27 | 26 | -63 | 163 | -80 |
| Tax | -0 | -1 | -3 | -2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -48 | -121 | 52 | -12 | -20 | 38 | 13 | 56 | -27 | 26 | -63 | 163 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 118 | 255 | 241 | 230 | 219 | 272 | 299 | 364 | 346 | 262 | 208 | 382 | 313 |
| Equity | 161 | 113 | -8 | 44 | 32 | 12 | 50 | 63 | 118 | 91 | 117 | 54 | 217 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 137 | 147 | 157 | 167 |
| Short-term debt | 6 | 5 | 264 | 197 | 198 | 207 | 222 | 236 | 245 | 8 | 8 | 8 | 8 | 10 |
| Total debt | 6 | 5 | 264 | 197 | 198 | 207 | 222 | 236 | 245 | 255 | 145 | 154 | 165 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|