| Revenue | DKK -4K | +30% |
| EBITDA | DKK -4K | -30% |
| Net profit | DKK 6,7M | +40% |
| Total assets | DKK 29,7M | +24% |
| Equity | DKK 27,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -4 | -3 | -4 | -7 | -4 | -4 | -5 | -3 | -9 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -4 | -3 | -4 | -7 | -4 | -4 | -5 | 147 | -9 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -3 | -4 | -7 | -4 | -4 | -5 | 147 | -9 | -3 | -3 | -4 |
| Net financials | 12 | 4 | 867 | 503 | 342 | 353 | 769 | 1.295 | 2.045 | 1.092 | 1.725 | 2.836 | 4.802 | 6.776 |
| Profit before tax | 8 | 1 | 863 | 500 | 337 | 346 | 765 | 1.291 | 2.040 | 1.239 | 1.716 | 2.833 | 4.799 | 6.772 |
| Tax | -2 | -2 | -4 | -3 | 19 | -5 | -7 | -2 | -4 | -0 | -9 | 6 | -0 | 28 |
| Net profit | 11 | 3 | 867 | 504 | 318 | 351 | 772 | 1.293 | 2.045 | 1.239 | 1.725 | 2.827 | 4.800 | 6.743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 285 | 1.627 | 1.885 | 1.905 | 2.893 | 3.241 | 3.973 | 15.532 | 12.661 | 9.870 | 20.610 | 23.888 | 29.667 |
| Equity | 158 | 161 | 1.027 | 1.531 | 1.799 | 2.046 | 2.712 | 3.897 | 5.741 | 6.631 | 8.155 | 17.875 | 21.875 | 27.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 0 | 0 | 0 | 106 | 847 | 529 | 77 | 9.790 | 6.031 | 1.715 | 2.735 | 2.013 | 2.549 |
| Total debt | 120 | 125 | 600 | 354 | 106 | 847 | 529 | 77 | 9.790 | 6.031 | 1.715 | 2.735 | 2.013 | 2.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|