| Revenue | DKK -11K | -25% |
| EBITDA | DKK -11K | +25% |
| Net profit | DKK 190K | +261% |
| Total assets | DKK 1,6M | +14% |
| Equity | DKK 1,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -11 | -9 | -46 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -11 | -9 | -46 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -6 | -6 | -5 | -7 | -10 | -11 | -9 | -46 | -14 | -11 |
| Net financials | -34 | 59 | 57 | 57 | -80 | -50 | 135 | 127 | 100 | 88 | 176 | 340 | -104 | 201 |
| Profit before tax | -38 | 55 | 52 | 51 | -86 | -57 | 130 | 120 | 90 | 78 | 167 | 294 | -118 | 190 |
| Tax | -0 | -0 | -2 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 55 | 54 | 51 | -86 | -57 | 130 | 116 | 90 | 78 | 167 | 294 | -118 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 864 | 912 | 829 | 1.176 | 440 | 579 | 700 | 798 | 850 | 995 | 1.598 | 1.443 | 1.639 |
| Equity | 289 | 381 | 435 | 486 | 400 | 343 | 473 | 589 | 679 | 746 | 913 | 1.212 | 1.084 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 483 | 477 | 343 | 776 | 97 | 106 | 111 | 118 | 103 | 81 | 386 | 360 | 376 |
| Total debt | 463 | 483 | 477 | 343 | 776 | 97 | 106 | 111 | 118 | 103 | 81 | 386 | 360 | 376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|