| Revenue | DKK 565K | +35% |
| EBITDA | DKK 478K | +116% |
| Net profit | DKK 138K | +303% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 1,3M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 181 | 225 | 229 | 100 | 436 | 616 | 578 | 473 | 407 | 622 | 660 | 419 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -47 | -351 | -70 | -0 | -0 | -0 | -2 | -41 | -198 | -87 |
| EBITDA | -20 | 181 | 225 | 229 | 54 | 84 | 523 | 578 | 473 | 407 | 619 | 618 | 221 | 478 |
| Depreciation & amort. | 34 | -42 | -44 | -42 | -110 | -118 | -118 | -121 | -121 | -114 | -130 | -131 | -119 | -119 |
| EBIT | -54 | 139 | 181 | 187 | -56 | -34 | 404 | 457 | 352 | 292 | 489 | 487 | 102 | 358 |
| Net financials | -47 | -69 | -78 | -74 | -223 | -151 | -158 | -184 | -121 | -115 | -98 | -137 | -155 | -148 |
| Profit before tax | -101 | 70 | 102 | 113 | -279 | -185 | 246 | 273 | 231 | 177 | 391 | 351 | -52 | 211 |
| Tax | -17 | 9 | 25 | 20 | -39 | -40 | 58 | 105 | 78 | 67 | 115 | 106 | 15 | 73 |
| Net profit | -84 | 61 | 77 | 93 | -240 | -144 | 189 | 167 | 154 | 110 | 276 | 245 | -68 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.207 | 4.431 | 4.374 | 4.323 | 7.614 | 7.822 | 7.838 | 7.628 | 7.621 | 7.509 | 7.379 | 7.397 | 7.286 | 7.266 |
| Equity | 290 | 425 | 502 | 595 | 355 | 211 | 400 | 567 | 721 | 788 | 1.011 | 1.213 | 1.132 | 1.258 |
| Long-term debt | 3.014 | 2.936 | 2.857 | 2.789 | 5.832 | 5.563 | 5.300 | 6.308 | 6.079 | 5.767 | 5.903 | 5.642 | 5.619 | 5.510 |
| Short-term debt | 822 | 965 | 921 | 863 | 1.392 | 2.048 | 2.138 | 754 | 822 | 955 | 465 | 541 | 535 | 499 |
| Total debt | 3.836 | 3.902 | 3.779 | 3.652 | 7.224 | 7.611 | 7.438 | 7.061 | 6.901 | 6.721 | 6.368 | 6.184 | 6.153 | 6.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIBROL HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
SCHEUFENS HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Brink Olsen | Chief Executive Officer | 0 companies |
| Kåre Benn Scheufens | Management | 0 companies |