| Revenue | DKK -63K | +10% |
| EBITDA | DKK -63K | -10% |
| Net profit | DKK 1,4M | -5% |
| Total assets | DKK 13,7M | -1% |
| Equity | DKK 13,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -11 | -20 | -38 | -21 | -12 | -31 | -46 | -32 | -33 | -57 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -11 | -20 | -38 | -21 | -12 | -31 | -46 | -32 | -33 | -57 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -11 | -20 | -38 | -21 | -12 | -31 | -46 | -32 | -33 | -57 | -62 |
| Net financials | 113 | 931 | 1.522 | 1.559 | 2.228 | 2.969 | 15.507 | -7.149 | 452 | 648 | 435 | 1.607 | 1.712 |
| Profit before tax | 99 | 921 | 1.512 | 1.539 | 2.190 | 2.948 | 15.495 | -7.180 | 406 | 616 | 402 | 1.550 | 1.650 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9 | -3 | -6 | -22 | -0 | -65 | 25 | 208 |
| Net profit | 99 | 921 | 1.512 | 1.539 | 2.190 | 2.957 | 15.498 | -7.174 | 428 | 616 | 467 | 1.524 | 1.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.714 | 3.645 | 4.799 | 5.859 | 6.547 | 7.394 | 24.306 | 14.978 | 13.334 | 12.694 | 12.987 | 13.794 | 13.663 |
| Equity | 2.633 | 3.554 | 4.792 | 5.846 | 4.753 | 7.243 | 22.038 | 13.265 | 12.378 | 11.982 | 12.324 | 13.680 | 13.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 91 | 7 | 13 | 1.794 | 151 | 2.268 | 1.713 | 956 | 712 | 663 | 113 | 589 |
| Total debt | 81 | 91 | 7 | 13 | 1.794 | 151 | 2.268 | 1.713 | 956 | 712 | 663 | 113 | 589 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|