| Revenue | DKK 2M | -37% |
| EBITDA | DKK -2,7M | -68% |
| Net profit | DKK -3,2M | -76% |
| Total assets | DKK 5,5M | -26% |
| Equity | DKK -4,2M | -319% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -62 | -129 | 365 | 391 | 584 | 187 | 526 | 97 | -31 | 2.257 | 4.184 | 3.128 | 1.980 |
| Staff expenses | -1 | -0 | -0 | -0 | -413 | -724 | -131 | -1 | -0 | -0 | -1.786 | -4.304 | -4.727 | -4.665 |
| EBITDA | -14 | -62 | -129 | 365 | -22 | -139 | 55 | 525 | 97 | -31 | 470 | 76 | -1.599 | -2.684 |
| Depreciation & amort. | -0 | -0 | -0 | -6.196 | -229 | -50 | -0 | -4 | -12 | -12 | -76 | 98 | -275 | -295 |
| EBIT | -14 | -62 | -129 | -5.831 | -251 | -189 | 55 | 521 | 85 | -42 | 394 | -22 | -1.873 | -2.979 |
| Net financials | -40 | -135 | -400 | 6.852 | -31 | -0 | -3 | 0 | -2 | -3 | -22 | -152 | -276 | -398 |
| Profit before tax | -54 | -197 | -529 | 1.021 | -281 | -190 | 52 | 521 | 83 | -45 | 372 | -174 | -2.149 | -3.378 |
| Tax | -14 | -49 | -62 | -529 | -0 | -0 | -0 | 2 | -0 | -0 | 56 | -106 | -324 | -170 |
| Net profit | -41 | -148 | -467 | 1.550 | -281 | -190 | 52 | 519 | 83 | -45 | 316 | -68 | -1.825 | -3.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 3.908 | 5.374 | 1.005 | 436 | 62 | 54 | 692 | 720 | 612 | 6.535 | 6.120 | 7.385 | 5.477 |
| Equity | -502 | -649 | -1.116 | 434 | 153 | -37 | 15 | 534 | 617 | 572 | 888 | 820 | -1.004 | -4.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.021 | 3.818 | 6.896 | 8.822 |
| Short-term debt | 1.802 | 4.202 | 5.961 | 571 | 283 | 98 | 38 | 156 | 101 | 37 | 3.568 | 1.482 | 1.493 | 867 |
| Total debt | 1.802 | 4.202 | 5.961 | 571 | 283 | 98 | 38 | 156 | 101 | 37 | 5.589 | 5.300 | 8.389 | 9.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syenergi A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Keld Nielsen | Management | 0 companies |
| Kenn Andersen | Chief Executive Officer | 0 companies |
| Christian Jess | Chairman | 0 companies |
| Lene Frederiksen | Board of Directors | 0 companies |