| Revenue | DKK 227K | +45% |
| EBITDA | DKK -393K | +49% |
| Net profit | DKK -69K | +85% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 2,6M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | 40 | 0 | -68 | -72 | -109 | 2.076 | 1.122 | 125 | 295 | 246 | 156 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -844 | -1.253 | -150 | -1.120 | -1.020 | -920 | -620 |
| EBITDA | -14 | -33 | -42 | -68 | -72 | -109 | 1.232 | -131 | -25 | -826 | -774 | -764 | -393 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -4 | -9 | -28 | -35 | -43 | -43 | -34 |
| EBIT | -14 | -35 | -44 | -71 | -74 | -112 | 1.228 | -139 | -53 | -861 | -816 | -806 | -427 |
| Net financials | -368 | -58 | 103 | 11 | 56 | 136 | 339 | 99 | 540 | 4.099 | -803 | 355 | 360 |
| Profit before tax | -365 | -93 | 59 | -60 | -18 | 24 | 1.566 | -41 | 487 | 3.238 | -1.619 | -452 | -67 |
| Tax | -11 | 30 | 0 | -0 | -0 | 1 | 299 | -9 | 111 | 4 | -3 | -3 | 2 |
| Net profit | -354 | -123 | 58 | -60 | -18 | 23 | 1.267 | -32 | 376 | 3.234 | -1.616 | -449 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -1.102 | 952 | 1.010 | 929 | 928 | 924 | 3.061 | 2.187 | 2.552 | 5.891 | 3.590 | 2.978 | 2.856 |
| Equity | 1.025 | 902 | 961 | 901 | 882 | 906 | 2.067 | 1.970 | 2.235 | 5.356 | 3.409 | 2.843 | 2.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -76 | 49 | 49 | 28 | 46 | 18 | 995 | 217 | 317 | 530 | 178 | 135 | 233 |
| Total debt | -76 | 49 | 49 | 28 | 46 | 18 | 995 | 217 | 317 | 530 | 178 | 135 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|