| Revenue | DKK -4K | -69% |
| EBITDA | DKK -4K | +69% |
| Net profit | DKK 1,7M | -16% |
| Total assets | DKK 25,3M | -10% |
| Equity | DKK 25M | +7% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | — | -10 | -8 | 4 | -3 | -3 | -3 | -36 | -13 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 6.977 | -1.671 | -487 | -9 | 845 | -10 | -8 | 4 | -3 | -3 | -3 | -36 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 6.977 | -1.671 | -487 | -9 | 845 | -10 | -8 | 4 | -3 | -3 | -3 | -36 | -13 | -4 |
| Net financials | 0 | 0 | 6.932 | -1.673 | -479 | 330 | 0 | 1.812 | 1.303 | 113 | 2.205 | 7.257 | 4.784 | -819 | 1.960 | 1.663 |
| Profit before tax | — | — | 6.915 | -1.682 | -494 | 321 | 845 | 1.802 | 1.295 | 117 | 2.202 | 7.254 | 4.781 | -855 | 1.947 | 1.659 |
| Tax | -0 | -0 | -25 | -5 | -2 | -3 | -0 | -2 | -3 | -0 | -1 | 20 | -17 | 10 | -24 | -0 |
| Net profit | — | — | 6.940 | -1.677 | -492 | 324 | 845 | 1.805 | 1.298 | 117 | 2.203 | 7.234 | 4.798 | -865 | 1.971 | 1.659 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 10.772 | 8.508 | 8.038 | 8.377 | 9.199 | 6.900 | 8.191 | 8.188 | 14.040 | 22.970 | 27.246 | 25.893 | 28.006 | 25.343 |
| Equity | — | — | 9.909 | 8.232 | 7.741 | 8.065 | 125 | 6.565 | 7.863 | 8.048 | 10.251 | 17.485 | 22.283 | 21.418 | 23.390 | 25.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.200 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 0 | 0 | 863 | 276 | 298 | 312 | 0 | 335 | 328 | 140 | 3.789 | 5.485 | 4.963 | 4.464 | 4.617 | 294 |
| Total debt | 0 | 0 | 863 | 276 | 298 | 312 | 4.200 | 335 | 328 | 140 | 3.789 | 5.485 | 4.963 | 4.474 | 4.617 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|