| Revenue | DKK -31K | -9% |
| EBITDA | DKK -31K | +9% |
| Net profit | DKK -11K | -130% |
| Total assets | DKK 482K | -19% |
| Equity | DKK 458K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 591 | 762 | 554 | 938 | 534 | 404 | -41 | -33 | -39 | -34 | -39 | -34 | -31 |
| Staff expenses | -313 | -364 | -483 | -267 | -555 | -532 | -454 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 227 | 279 | 287 | 383 | 2 | -50 | -41 | -33 | -39 | -34 | -39 | -34 | -31 |
| Depreciation & amort. | 3 | 9 | 7 | 10 | 0 | -0 | -1 | -0 | -8 | -0 | -0 | -1 | -2 | -14 |
| EBIT | 220 | 218 | 272 | 277 | 383 | 2 | -50 | -41 | -41 | -39 | -34 | -40 | -36 | -45 |
| Net financials | 2 | 2 | 3 | 0 | 5 | -1 | -59 | 125 | 57 | 116 | -144 | 86 | 82 | 31 |
| Profit before tax | 222 | 220 | 275 | 277 | 388 | 1 | -110 | 84 | 16 | 77 | -178 | 46 | 46 | -14 |
| Tax | 56 | 56 | 68 | 66 | 85 | 1 | -24 | 19 | 5 | 17 | -39 | 10 | 10 | -3 |
| Net profit | 166 | 164 | 206 | 211 | 302 | 1 | -86 | 65 | 11 | 60 | -139 | 36 | 36 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 723 | 966 | 926 | 1.313 | 1.158 | 989 | 1.004 | 905 | 974 | 724 | 659 | 594 | 482 |
| Equity | 503 | 571 | 681 | 794 | 995 | 995 | 909 | 975 | 875 | 935 | 696 | 632 | 569 | 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 152 | 286 | 132 | 318 | 163 | 79 | 30 | 30 | 38 | 28 | 27 | 26 | 25 |
| Total debt | 151 | 152 | 286 | 132 | 318 | 163 | 79 | 30 | 30 | 38 | 28 | 27 | 26 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|