| Revenue | DKK -65K | +284% |
| EBITDA | DKK -65K | -284% |
| Net profit | DKK 1,5M | -36% |
| Total assets | DKK 25,8M | +10% |
| Equity | DKK 17,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -128 | 8 | 24 | 8 | -6 | 26 | -31 | -13 | -17 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -128 | 8 | -35 | 8 | -6 | 26 | -31 | -13 | -17 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -125 | -121 | -0 | -8 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -148 | -117 | -156 | 8 | -14 | 10 | -31 | -13 | -17 | -65 |
| Net financials | 323 | 1.032 | 1.579 | 983 | 1.744 | 1.910 | 631 | 514 | 3.078 | 5.039 | 3.457 | 2.421 | 1.600 |
| Profit before tax | 321 | 1.030 | 1.577 | 834 | 1.627 | 1.754 | 639 | 500 | 3.075 | 5.009 | 3.443 | 2.404 | 1.535 |
| Tax | 3 | 0 | -1 | -37 | -26 | -22 | 4 | -25 | -24 | 13 | -0 | 52 | 31 |
| Net profit | 318 | 1.029 | 1.578 | 872 | 1.653 | 1.775 | 636 | 524 | 3.099 | 4.996 | 3.443 | 2.352 | 1.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 1.275 | 1.735 | 2.041 | 3.328 | 4.814 | 5.083 | 17.963 | 21.299 | 17.821 | 22.088 | 23.464 | 25.845 |
| Equity | 456 | 1.186 | 1.734 | 2.006 | 3.288 | 4.813 | 5.079 | 5.495 | 8.484 | 13.367 | 16.696 | 15.748 | 17.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 90 | 1 | 1 | 5 | 1 | 4 | 12.467 | 12.815 | 4.454 | 5.392 | 7.716 | 8.715 |
| Total debt | 13 | 90 | 1 | 1 | 5 | 1 | 4 | 12.467 | 12.815 | 4.454 | 5.392 | 7.716 | 8.715 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|