| Revenue | DKK 570K | +86% |
| EBITDA | DKK 570K | +86% |
| Net profit | DKK 458K | +83% |
| Total assets | DKK 1,1M | +62% |
| Equity | DKK 1M | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 479 | 539 | 596 | 658 | 223 | 309 | 100 | 134 | -162 | -21 | -1 | 306 | 570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 479 | 539 | 596 | 658 | 223 | 309 | 100 | 134 | -162 | -21 | -1 | 306 | 570 |
| Depreciation & amort. | -489 | -337 | -585 | -259 | -852 | -29 | -150 | -532 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 142 | -46 | 337 | -193 | 194 | 159 | -432 | 104 | -162 | -21 | -1 | 306 | 570 |
| Net financials | -53 | -55 | -61 | -28 | -34 | -46 | -48 | -27 | -18 | -5 | -2 | -7 | 16 | 19 |
| Profit before tax | -102 | 87 | -107 | 308 | -227 | 148 | 112 | -460 | 86 | -167 | -23 | -8 | 322 | 589 |
| Tax | -0 | -0 | -31 | 73 | -51 | 37 | 28 | -228 | 21 | -73 | 30 | -1 | 72 | 131 |
| Net profit | -102 | 87 | -76 | 235 | -176 | 111 | 84 | -232 | 65 | -94 | -53 | -7 | 250 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 1.668 | 1.859 | 2.064 | 1.636 | 2.056 | 1.956 | 1.672 | 1.569 | 1.016 | 904 | 387 | 708 | 1.146 |
| Equity | 689 | 463 | 387 | 622 | 447 | 558 | 641 | 410 | 474 | 380 | 327 | 321 | 571 | 1.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 1.205 | 1.472 | 1.425 | 1.190 | 1.498 | 1.315 | 1.262 | 1.095 | 635 | 576 | 66 | 137 | 117 |
| Total debt | 1.232 | 1.205 | 1.472 | 1.425 | 1.190 | 1.498 | 1.315 | 1.262 | 1.095 | 635 | 576 | 66 | 137 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2011 | — | — |
JW Management | Management | 2011 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN ITVISION ApS | Company | 50.0% | 50.0% | 2013 |
NH ITVISION ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Mikkelsen | Management | 0 companies |
| Jeppe Wilken Jensen | Management | 0 companies |
| Niels Heuer | Chief Executive Officer | 0 companies |
| Anette Kim Nielsen | Chief Executive Officer | 0 companies |