| Revenue | DKK 14,6M | -5% |
| EBITDA | DKK 201K | -45% |
| Net profit | DKK 225K | -24% |
| Total assets | DKK 12,3M | +18% |
| Equity | DKK 1,1M | +26% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.233 | 3.032 | 4.752 | 4.735 | 5.459 | 6.214 | 7.200 | 6.688 | 9.359 | 9.736 | 12.007 | 15.420 | 14.597 |
| Staff expenses | -1.531 | -1.614 | -2.541 | -3.409 | -3.202 | -3.871 | -6.383 | -6.037 | -8.435 | -8.692 | -11.581 | -15.055 | -14.396 |
| EBITDA | 702 | 1.417 | 2.211 | 1.326 | 2.257 | 2.344 | 817 | 651 | 924 | 1.044 | 426 | 365 | 201 |
| Depreciation & amort. | -4 | -38 | -107 | -9 | -4 | -26 | -156 | -173 | -175 | -142 | -127 | -26 | -34 |
| EBIT | 698 | 1.379 | 2.104 | 1.316 | 2.253 | 2.318 | 661 | 478 | 749 | 902 | 299 | 339 | 167 |
| Net financials | -1 | 0 | -6 | -6 | -0 | -1 | -11 | -4 | -44 | -69 | -55 | 54 | 157 |
| Profit before tax | 697 | 1.379 | 2.098 | 1.311 | 2.252 | 2.317 | 649 | 474 | 705 | 834 | 244 | 394 | 324 |
| Tax | 179 | 351 | 519 | 311 | 504 | 516 | 152 | 113 | 166 | 193 | 65 | 97 | 98 |
| Net profit | 518 | 1.029 | 1.579 | 999 | 1.749 | 1.801 | 497 | 361 | 539 | 641 | 180 | 296 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231 | 1.727 | 3.572 | 2.292 | 2.977 | 4.356 | 4.150 | 5.127 | 7.180 | 9.718 | 10.456 | 10.377 | 12.284 |
| Equity | 654 | 1.154 | 1.704 | 1.124 | 1.874 | 1.926 | 622 | 486 | 664 | 1.041 | 580 | 876 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 564 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 549 | 1.854 | 1.088 | 1.039 | 2.346 | 3.469 | 4.433 | 5.952 | 8.677 | 9.877 | 9.501 | 11.182 |
| Total debt | 558 | 549 | 1.854 | 1.088 | 1.039 | 2.346 | 3.469 | 4.642 | 6.516 | 8.677 | 9.877 | 9.501 | 11.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDCAP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Lind | Management | 0 companies |
| Julie Lind | Board of Directors | 0 companies |
| Anne Lind | Board of Directors | 0 companies |
| Jacob Lind | Board of Directors | 0 companies |