| Revenue | DKK 11,4M | — |
| EBITDA | DKK 1,4M | +3582% |
| Net profit | DKK 1M | +823% |
| Total assets | DKK 5,6M | -15% |
| Equity | DKK 1,4M | +279% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 11.100 | 12.533 | 18.064 | — | 11.431 |
| Staff expenses | -10.279 | -12.373 | -16.331 | -15.364 | -10.065 |
| EBITDA | 821 | 160 | 1.733 | -39 | 1.367 |
| Depreciation & amort. | -111 | -391 | -183 | -93 | -21 |
| EBIT | 710 | -231 | 1.550 | -132 | 1.346 |
| Net financials | -200 | -121 | -27 | -43 | -1 |
| Profit before tax | 510 | -353 | 1.523 | -175 | 1.345 |
| Tax | 78 | 106 | 398 | -30 | 301 |
| Net profit | 432 | -459 | 1.125 | -144 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.020 | 7.459 | 9.802 | 6.618 | 5.629 |
| Equity | 933 | -606 | 519 | 375 | 1.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.087 | 8.029 | 9.278 | 6.244 | 4.211 |
| Total debt | 5.087 | 8.029 | 9.278 | 6.244 | 4.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
LA Management | Management | 2015 | — | — |
HO Management | Management | 2009 | — | — |
JK Management | Management | 2016 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENABLING HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
INNOFACTOR HOLDING ApS | Company | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Andersen | Management | 0 companies |
| Lászlo Anthony Gyursánszky | Management | 0 companies |
| Hans Ole Jørgensen | Management | 0 companies |
| Jørgen Krog Kaufmann | Management | 0 companies |
| Michael Aoun | Chief Executive Officer | 0 companies |
| Per Bendix Olsen | Management | 0 companies |
| Sami Pekka Ensio | Chairman | 0 companies |
| Janne Matti Juhani Martola | Deputy Chairman | 0 companies |
| Patrik Olof Pehrsson | Deputy Chairman | 0 companies |