| Revenue | DKK 23K | -197% |
| EBITDA | DKK 23K | +177% |
| Net profit | DKK 17K | +167% |
| Total assets | DKK 287K | -38% |
| Equity | DKK 256K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 1.612 | 393 | 154 | -59 | 139 | 272 | 185 | 241 | 957 | 994 | -24 | 23 |
| Staff expenses | -207 | -220 | -722 | -265 | -8 | -110 | -163 | -186 | -111 | -165 | -588 | -6 | -0 |
| EBITDA | 273 | 1.393 | -329 | -111 | -68 | 29 | 108 | -1 | 130 | 792 | 385 | -30 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -63 | -63 | -63 | -63 | -43 | -3 | -0 | -0 | -0 |
| EBIT | 273 | 1.393 | -329 | -130 | -131 | -35 | 45 | -64 | 87 | 789 | 385 | -30 | 23 |
| Net financials | -44 | -75 | -46 | -34 | -28 | -18 | -17 | -5 | -5 | -1 | -9 | -2 | -0 |
| Profit before tax | 229 | 1.318 | -375 | -164 | -159 | -53 | 29 | -69 | 82 | 788 | 375 | -32 | 23 |
| Tax | -0 | 99 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | 100 | 87 | -7 | 6 |
| Net profit | 229 | 1.219 | -288 | -164 | -159 | -53 | 29 | -69 | 82 | 688 | 289 | -25 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 1.653 | 972 | 619 | 471 | 391 | 418 | 355 | 391 | 1.455 | 978 | 464 | 287 |
| Equity | -781 | 438 | 150 | -15 | -174 | -227 | -198 | -267 | -185 | 502 | 678 | 239 | 256 |
| Long-term debt | 0 | 0 | 12 | 154 | 396 | 514 | 517 | 526 | 457 | 0 | 95 | 0 | 0 |
| Short-term debt | 1.037 | 1.116 | 810 | 480 | 249 | 104 | 98 | 96 | 120 | 943 | 204 | 225 | 31 |
| Total debt | 1.037 | 1.116 | 822 | 634 | 645 | 618 | 616 | 623 | 577 | 943 | 300 | 225 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Petersen | Chief Executive Officer | 0 companies |
| Ane Breddam | Management | 0 companies |