| Revenue | DKK 117K | -77% |
| EBITDA | DKK 117K | -77% |
| Net profit | DKK 145K | -54% |
| Total assets | DKK 8,6M | +0% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 262 | 254 | 258 | 260 | 356 | 579 | 416 | 444 | 490 | 479 | 513 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 262 | 254 | 258 | 260 | 356 | 579 | 416 | 444 | 490 | 479 | 513 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 262 | 254 | 258 | 260 | 356 | 579 | 416 | 271 | 490 | 479 | 513 | 117 |
| Net financials | -152 | -171 | -168 | -151 | -156 | -155 | -189 | -180 | -186 | -210 | -136 | -154 | 70 |
| Profit before tax | 46 | 92 | 86 | 106 | 104 | 201 | 391 | 236 | 85 | 279 | 343 | 359 | 187 |
| Tax | 12 | 23 | 22 | 26 | 23 | 44 | 86 | 52 | 150 | 86 | 77 | 46 | 42 |
| Net profit | 34 | 69 | 64 | 81 | 81 | 156 | 304 | 183 | -65 | 193 | 266 | 313 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.291 | 6.270 | 6.265 | 6.294 | 7.250 | 11.092 | 13.594 | 13.573 | 12.702 | 12.633 | 12.643 | 8.607 | 8.633 |
| Equity | 206 | 275 | 339 | 420 | 501 | 1.017 | 1.321 | 1.505 | 2.620 | 2.814 | 3.079 | 3.393 | 3.538 |
| Long-term debt | 2.977 | 3.650 | 3.611 | 4.243 | 4.060 | 6.753 | 6.521 | 6.287 | 5.754 | 5.489 | 5.297 | 1.880 | 1.789 |
| Short-term debt | 2.108 | 2.344 | 2.315 | 1.631 | 2.690 | 3.304 | 5.718 | 5.730 | 4.259 | 4.245 | 4.165 | 3.334 | 3.307 |
| Total debt | 5.084 | 5.995 | 5.925 | 5.874 | 6.749 | 10.058 | 12.239 | 12.017 | 10.013 | 9.735 | 9.461 | 5.214 | 5.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
AMJ - INVEST ESBJERG ApS | Company | 25.0% | 25.0% | 2009 |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lund Jepsen | Chief Executive Officer | 0 companies |