| Revenue | DKK 1,7M | -38% |
| EBITDA | DKK 1,7M | -40% |
| Net profit | DKK 1,3M | -41% |
| Total assets | DKK 3,5M | -19% |
| Equity | DKK 3,1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 5.388 | 1.954 | 2.509 | -93 | 1.042 | 769 | -451 | 559 | -312 | -91 | 2.154 | 2.784 | 1.721 |
| Staff expenses | -100 | -163 | -110 | -69 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 5.217 | 1.815 | 2.440 | -122 | 1.042 | 769 | -451 | 559 | -312 | -91 | 2.154 | 2.784 | 1.662 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -44 | -38 | -41 | -7 | -6 | -0 | -0 | -0 | -59 | -87 |
| EBIT | 770 | 5.217 | 1.815 | 2.428 | -167 | 1.004 | 728 | -457 | 553 | -312 | -91 | 2.154 | 2.725 | 1.574 |
| Net financials | -13 | 1 | 28 | 32 | 1 | -21 | 4 | -17 | -112 | -280 | -118 | -26 | 52 | 62 |
| Profit before tax | 757 | 5.218 | 1.843 | 2.460 | -166 | 984 | 733 | -474 | 441 | -592 | -209 | 2.128 | 2.777 | 1.637 |
| Tax | 194 | 1.313 | 462 | 588 | -29 | 221 | 153 | -99 | 98 | -127 | -14 | 443 | 615 | 371 |
| Net profit | 563 | 3.905 | 1.381 | 1.872 | -137 | 762 | 579 | -375 | 343 | -464 | -195 | 1.685 | 2.162 | 1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 4.524 | 2.023 | 1.485 | 671 | 1.107 | 1.214 | 927 | 9.201 | 4.968 | 822 | 2.223 | 4.286 | 3.465 |
| Equity | — | 4.403 | 1.534 | 624 | 37 | 800 | 729 | -146 | 197 | -268 | -463 | 1.222 | 3.384 | 3.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 121 | 488 | 853 | 634 | 303 | 485 | 1.073 | 9.004 | 5.235 | 1.285 | 1.001 | 889 | 405 |
| Total debt | 357 | 121 | 488 | 861 | 634 | 303 | 485 | 1.073 | 9.004 | 5.235 | 1.285 | 1.001 | 889 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
LR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INFINITY GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sofus Kok | Management | 0 companies |
| Lizette Rørbech Kok | Management | 0 companies |