| Revenue | DKK -63K | +8% |
| EBITDA | DKK -213K | -2% |
| Net profit | DKK 2M | +63% |
| Total assets | DKK 14,9M | +4% |
| Equity | DKK 14,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -36 | -26 | -23 | -34 | -43 | -45 | -47 | -53 | -40 | -70 | -59 | -63 |
| Staff expenses | -596 | -1.023 | -1.304 | -1.024 | -1.024 | -1.023 | -1.023 | -1.024 | -1.024 | -1.024 | -1.024 | -151 | -150 | -150 |
| EBITDA | -603 | -1.035 | -1.340 | -1.049 | -1.047 | -1.057 | -1.066 | -1.069 | -1.070 | -1.086 | -1.082 | -221 | -209 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -603 | -1.035 | -1.340 | -1.049 | -1.047 | -1.057 | -1.066 | -1.069 | -1.070 | -1.086 | -1.082 | -221 | -209 | -213 |
| Net financials | 1.339 | 1.700 | 1.867 | 1.855 | 2.330 | 2.321 | 1.146 | 3.837 | 3.376 | 4.186 | 2.437 | 2.148 | 1.833 | 2.845 |
| Profit before tax | 736 | 665 | 527 | 806 | 1.283 | 1.264 | 80 | 2.768 | 2.306 | 3.099 | 1.354 | 1.926 | 1.624 | 2.631 |
| Tax | 101 | 181 | 144 | 192 | 284 | 281 | 22 | 691 | 527 | 668 | 388 | 431 | 365 | 584 |
| Net profit | 635 | 484 | 384 | 614 | 999 | 983 | 58 | 2.077 | 1.779 | 2.431 | 966 | 1.495 | 1.259 | 2.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.925 | 3.464 | 3.886 | 3.910 | 4.951 | 5.696 | 5.624 | 8.217 | 10.058 | 12.418 | 12.937 | 13.903 | 14.303 | 14.908 |
| Equity | 2.777 | 3.162 | 3.446 | 3.509 | 4.508 | 5.292 | 5.297 | 7.320 | 9.043 | 11.418 | 12.326 | 13.763 | 14.222 | 14.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 147 | 221 | 189 | 259 | 52 | 51 | 500 | 610 | 576 | 610 | 140 | 81 | 138 |
| Total debt | 148 | 147 | 221 | 189 | 259 | 52 | 51 | 500 | 610 | 576 | 610 | 140 | 81 | 138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|