| Revenue | DKK 32,5M | +43% |
| EBITDA | DKK 22,2M | +61% |
| Net profit | DKK 17,3M | +62% |
| Total assets | DKK 38,4M | +112% |
| Equity | DKK 30,6M | +130% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.244 | 2.145 | 2.130 | 2.064 | 2.562 | 1.557 | 4.425 | 6.102 | 9.372 | 10.647 | 12.257 | 15.529 | 18.089 | 22.781 | 32.488 |
| Staff expenses | -1.309 | -1.320 | -1.166 | -2.410 | -2.314 | -1.267 | -3.712 | -4.889 | -7.141 | -8.131 | -7.982 | -10.700 | -12.711 | -9.023 | -10.327 |
| EBITDA | 935 | 825 | 964 | -346 | 248 | 289 | 714 | 1.213 | 2.232 | 2.517 | 4.275 | 4.829 | 5.301 | 13.758 | 22.161 |
| Depreciation & amort. | -165 | -64 | -133 | -777 | -209 | -93 | -203 | -206 | -205 | -107 | -550 | -167 | -429 | -46 | -23 |
| EBIT | 770 | 761 | 831 | -1.123 | 38 | 196 | 511 | 1.006 | 2.027 | 2.409 | 3.725 | 4.662 | 4.872 | 13.712 | 22.137 |
| Net financials | -11 | 59 | -5 | -25 | -12 | 1 | 0 | -3 | -11 | -4 | -66 | -28 | -30 | 15 | 96 |
| Profit before tax | 759 | 820 | 826 | -1.148 | 27 | 197 | 511 | 1.004 | 2.016 | 2.405 | 3.659 | 4.634 | 4.842 | 13.727 | 22.233 |
| Tax | 182 | 200 | 194 | -267 | 8 | 45 | 115 | 225 | 447 | 533 | 815 | 1.008 | 1.104 | 3.022 | 4.906 |
| Net profit | 576 | 621 | 632 | -880 | 19 | 152 | 396 | 779 | 1.569 | 1.872 | 2.844 | 3.627 | 3.738 | 10.705 | 17.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.596 | 2.925 | 4.193 | 1.698 | 966 | 1.137 | 1.739 | 2.524 | 4.246 | 7.652 | 8.449 | 8.005 | 10.651 | 18.076 | 38.402 |
| Equity | 968 | 1.189 | 1.221 | -735 | 133 | 285 | 572 | 1.051 | 2.320 | 3.792 | 6.236 | 5.863 | 7.601 | 13.306 | 30.633 |
| Long-term debt | 150 | 312 | 359 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.435 | 1.363 | 2.378 | 1.902 | 832 | 831 | 1.124 | 1.383 | 1.849 | 3.832 | 2.170 | 2.073 | 2.914 | 4.761 | 7.766 |
| Total debt | 1.585 | 1.675 | 2.738 | 2.433 | 832 | 831 | 1.124 | 1.383 | 1.849 | 3.832 | 2.170 | 2.073 | 2.914 | 4.761 | 7.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 2009 | — | — |
NB Management | Management | 2014 | — | — |
JB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 66.7% | 66.7% | 2026 |
N. BERTELSEN HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
BONNE HOLDING 2009 ApS | Company | 5.0% | 5.0% | 2026 |
ØBO HOLDING ApS | Company | 33.3% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Østrup | Founder | 0 companies |
| Nicolaj Bertelsen | Management | 0 companies |
| Jesper Bonne | Management | 0 companies |
| Heiko Bonenkamp | Chairman | 0 companies |
| Mikael Westöö | Chairman | 0 companies |
| Darius Plausinaitis | Board of Directors | 0 companies |
| Rolf Henrik Bekkstrand | Board of Directors | 0 companies |
| Monica Iovan | Board of Directors | 0 companies |
| Eliisa Valkonen | Board of Directors | 0 companies |
| Michael Garde Slothuus | Board of Directors | 0 companies |