| Revenue | DKK 47M | +24% |
| EBITDA | DKK 8,2M | +7647% |
| Net profit | DKK 5,6M | +4033% |
| Total assets | DKK 60,9M | +2% |
| Equity | DKK 32,2M | +21% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.355 | 36.271 | 41.799 | 37.781 | 46.969 |
| Staff expenses | -0 | -0 | -27.280 | -31.056 | -34.026 |
| EBITDA | 7.159 | 10.067 | 8.199 | 106 | 8.182 |
| Depreciation & amort. | -3.449 | -3.910 | -0 | -0 | -0 |
| EBIT | 3.710 | 6.157 | 8.199 | 106 | 8.182 |
| Net financials | -7 | 325 | 241 | -269 | -934 |
| Profit before tax | 3.703 | 6.482 | 8.440 | -163 | 7.248 |
| Tax | 752 | 1.304 | 1.854 | -20 | 1.640 |
| Net profit | 2.951 | 5.177 | 6.586 | -143 | 5.608 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.398 | 48.817 | 55.774 | 59.503 | 60.926 |
| Equity | 29.463 | 31.640 | 33.227 | 26.584 | 32.192 |
| Long-term debt | 0 | 0 | 1.907 | 0 | 768 |
| Short-term debt | 16.410 | 14.591 | 18.108 | 29.680 | 24.581 |
| Total debt | 16.410 | 14.591 | 20.014 | 29.680 | 25.349 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2019 |
FE Management | Management | 1970 |
| Former (1) | ||
| Audit | 1970 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 1970 – 2024 | |
| Board of Directors | 1970 – 2007 | |
| Board of Directors | 1970 – 2024 | |
| Board of Directors | 1970 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Strange Nielsen | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Fritz Erik Strange Nielsen | Management | 0 companies |
| Malene Jakobsen | Board of Directors | 0 companies |
| Tove Nielsen | Board of Directors | 0 companies |
| Maria Nielsen | Board of Directors | 0 companies |
| Kurt Strange Nielsen | Board of Directors | 0 companies |
| Niels Peder Abildgaard Christensen | Board of Directors | 0 companies |