| Revenue | DKK 224K | +26% |
| EBITDA | DKK 116K | +1145% |
| Net profit | DKK 7,8M | +56% |
| Total assets | DKK 83M | -3% |
| Equity | DKK 78,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.069 | 5.305 | 88 | 178 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.032 | 5.260 | -8 | -11 | 116 |
| Depreciation & amort. | -59 | -59 | -0 | -0 | -0 |
| EBIT | 2.973 | 5.201 | -8 | -11 | 116 |
| Net financials | 7.454 | -543 | 10.630 | 6.445 | 8.275 |
| Profit before tax | 7.476 | -519 | 10.622 | 6.434 | 8.390 |
| Tax | 995 | -1.253 | 888 | 1.443 | 612 |
| Net profit | 6.481 | 734 | 9.734 | 4.990 | 7.778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.611 | 78.222 | 79.201 | 85.898 | 82.974 |
| Equity | 59.847 | 59.454 | 68.026 | 71.813 | 78.262 |
| Long-term debt | 688 | 0 | 783 | 1.327 | 468 |
| Short-term debt | 9.076 | 18.768 | 10.392 | 12.759 | 4.244 |
| Total debt | 9.763 | 18.768 | 11.175 | 14.085 | 4.712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Management | Management | 1982 |
| Former (1) | ||
| Audit | 1982 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 0% | 10–14.99% | 2025 | |
| Individual | 0% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Fritz Erik Strange Nielsen | Management | 0 companies |