| Revenue | DKK 306K | -40% |
| EBITDA | DKK 306K | -40% |
| Net profit | DKK 161K | -59% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 635K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 490 | 511 | 521 | 511 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 490 | 511 | 521 | 511 | 306 |
| Depreciation & amort. | -84 | -84 | -81 | -82 | -84 |
| EBIT | 406 | 427 | 440 | 429 | 222 |
| Net financials | -30 | -21 | -17 | 77 | -30 |
| Profit before tax | 376 | 406 | 424 | 506 | 207 |
| Tax | 83 | 89 | 93 | 113 | 45 |
| Net profit | 293 | 316 | 330 | 393 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.715 | 1.496 | 1.493 | 1.521 | 1.454 |
| Equity | 494 | 520 | 531 | 594 | 635 |
| Long-term debt | 0 | 0 | 0 | 129 | 62 |
| Short-term debt | 955 | 726 | 729 | 581 | 556 |
| Total debt | 955 | 726 | 729 | 710 | 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2023 |
| Former (3) | ||
HC | Audit | 1975 – 1996 |
GB Management | Management | 1975 – 2007 |
OB Management | Management | 1975 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Christian Jensen | Audit | 0 companies |
| Gunner Bjødstrup Nielsen | Management | 0 companies |
| Keld Jensen | Management | 0 companies |
| Ove Bay Sørensen | Management | 0 companies |
| Jes Bay Sørensen | Board of Directors | 0 companies |