| Revenue | DKK 65M | +7% |
| EBITDA | DKK 8,9M | +117% |
| Net profit | DKK 2,1M | +145% |
| Total assets | DKK 266,5M | -3% |
| Equity | DKK 193,3M | +1% |
| Employees | 114 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.043 | 27.416 | — | 35.500 | 33.082 | 42.549 | 46.238 | 70.891 | 393.426 | 384.893 | 66.586 | 60.588 | 65.047 |
| Staff expenses | -22.493 | -21.264 | -21.443 | -22.306 | -23.389 | -31.025 | -41.131 | -41.847 | -46.559 | -50.143 | -51.394 | -56.087 | -56.194 |
| EBITDA | 3.550 | 6.152 | 3.082 | 12.995 | 9.483 | 11.209 | 5.099 | 29.044 | 45.716 | 27.584 | 15.192 | 4.085 | 8.852 |
| Depreciation & amort. | 1.512 | -1.421 | -1.044 | -1.185 | -1.098 | -796 | -1.530 | -3.631 | -4.592 | -5.075 | -6.443 | -6.031 | -5.952 |
| EBIT | 2.038 | 4.731 | 2.038 | 11.810 | 8.386 | 10.413 | 3.570 | 25.413 | 41.123 | 22.510 | 8.749 | -1.947 | 2.900 |
| Net financials | 11.444 | 3.154 | 455 | 384 | 859 | 852 | 347 | -324 | 677 | -202 | -1.996 | -3.080 | -391 |
| Profit before tax | 13.482 | 7.885 | 8.958 | 12.195 | 9.244 | 11.265 | 3.917 | 25.089 | 41.800 | 22.308 | 6.753 | -5.027 | 2.510 |
| Tax | 847 | 2.015 | 2.190 | 2.751 | 2.058 | 2.506 | 849 | 5.500 | 9.157 | 5.062 | 2.262 | -483 | 448 |
| Net profit | 12.635 | 5.870 | 6.768 | 9.443 | 7.186 | 8.758 | 3.067 | 19.589 | 32.643 | 17.246 | 4.491 | -4.543 | 2.062 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.866 | 113.678 | 121.942 | 128.942 | 136.294 | 148.112 | 188.249 | 210.431 | 220.170 | 263.875 | 258.704 | 275.010 | 266.548 |
| Equity | 118.119 | 93.989 | 99.257 | 106.201 | 110.387 | 119.145 | 122.213 | 141.802 | 174.445 | 191.690 | 194.261 | 191.637 | 193.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.989 | 16.645 | 19.330 | 19.222 | 22.082 | 24.865 | 60.137 | 63.230 | 40.152 | 66.118 | 56.878 | 74.819 | 64.708 |
| Total debt | 18.989 | 16.645 | 19.330 | 19.222 | 22.082 | 24.865 | 61.155 | 63.230 | 40.152 | 66.118 | 56.878 | 74.819 | 64.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELDORADO PP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
ELDORADO HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
PEPE Eldorado Holding ll A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lausen | Chief Executive Officer | 0 companies |
| Pernille Holzapfel Lausen | Deputy Chairman | 0 companies |
| Børge Conrad Lausen | Chairman | 0 companies |
| Thomas Degnbol | Board of Directors | 0 companies |
| Henrik Melchiorsen | Board of Directors | 0 companies |
| Flemming Langballe Lausen | Board of Directors | 0 companies |
| Birgit Lausen | Board of Directors | 0 companies |