| Revenue | DKK 727K | -17% |
| EBITDA | DKK 19K | +77% |
| Net profit | DKK 6K | +952% |
| Total assets | DKK 237K | -14% |
| Equity | DKK 82K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.195 | 1.549 | 748 | 539 | 545 | 1.155 | 1.624 | 323 | 451 | 502 | 690 | 1.007 | 876 | 727 |
| Staff expenses | -1.033 | -961 | -690 | -767 | -669 | -883 | -918 | -299 | -438 | -452 | -672 | -1.022 | -865 | -707 |
| EBITDA | 460 | -19 | 58 | -229 | -123 | 271 | 706 | 24 | 13 | 50 | 17 | -16 | 11 | 19 |
| Depreciation & amort. | 10 | 11 | -10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 450 | -31 | 48 | -231 | -123 | 271 | 706 | 24 | 13 | 50 | 17 | -16 | 11 | 19 |
| Net financials | -1 | -21 | -4 | -1 | -3 | -3 | -1 | -7 | -5 | -42 | -15 | 18 | -9 | -11 |
| Profit before tax | 450 | -27 | 44 | -231 | -126 | 269 | 705 | 17 | 8 | 8 | 2 | 2 | 2 | 8 |
| Tax | 120 | 12 | 8 | -59 | -12 | 60 | 155 | 5 | -2 | 2 | 0 | 141 | 1 | 2 |
| Net profit | 330 | -39 | 37 | -173 | -114 | 209 | 550 | 12 | 10 | 6 | 2 | -139 | 1 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 627 | 509 | 510 | 900 | 299 | 1.304 | 484 | 405 | 303 | 374 | 236 | 277 | 237 |
| Equity | 213 | 173 | 211 | 38 | -77 | 132 | 682 | 197 | 207 | 213 | 215 | 76 | 76 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 362 | 453 | 298 | 472 | 977 | 166 | 622 | 282 | 157 | 90 | 158 | 160 | 201 | 153 |
| Total debt | 362 | 453 | 298 | 472 | 977 | 166 | 622 | 282 | 197 | 90 | 158 | 160 | 201 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
UF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gerard Kerry Reinmuth | Chief Executive Officer | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Scott William Balmforth | Board of Directors | 0 companies |
| Richard John Blythe | Board of Directors | 0 companies |