| Revenue | — | — |
| EBITDA | DKK -17K | +17% |
| Net profit | DKK -19K | +16% |
| Total assets | DKK 8K | +587% |
| Equity | DKK -47K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 5 | -13 | -2 | -1 | -2 | -2 | -2 | -2 | -12 | -24 | -12 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 5 | -13 | -2 | -1 | -2 | -2 | -2 | -2 | -12 | -24 | -12 | -20 | -17 |
| Net financials | -379 | -430 | 418 | 455 | 609 | 368 | 365 | 341 | -5.913 | -15 | -13 | 3.715 | -2 | -2 |
| Profit before tax | -386 | -425 | 405 | 454 | 608 | 366 | 363 | 339 | -5.914 | -27 | -37 | 3.703 | -22 | -19 |
| Tax | -97 | -106 | 217 | -370 | -81 | -52 | -51 | -46 | -6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -290 | -319 | 188 | 824 | 689 | 418 | 414 | 385 | -5.909 | -27 | -37 | 3.703 | -22 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.287 | 5.393 | 5.176 | 5.234 | 5.445 | 5.628 | 5.667 | 6.077 | 64 | 3 | 4 | 6 | 1 | 8 |
| Equity | -336 | -655 | -467 | 357 | 1.046 | 1.464 | 1.878 | 2.263 | -3.645 | -3.673 | -3.709 | -7 | -29 | -47 |
| Long-term debt | 5.002 | 4.606 | 4.156 | 3.559 | 3.434 | 3.385 | 3.274 | 3.080 | 3.020 | 3.020 | 3.020 | 0 | 0 | 0 |
| Short-term debt | 621 | 1.442 | 1.488 | 1.318 | 966 | 779 | 515 | 734 | 690 | 656 | 694 | 13 | 30 | 55 |
| Total debt | 5.623 | 6.048 | 5.643 | 4.877 | 4.399 | 4.164 | 3.789 | 3.814 | 3.710 | 3.676 | 3.714 | 13 | 30 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|