| Revenue | DKK 0 | — |
| EBITDA | DKK 319K | +1536% |
| Net profit | DKK 274K | +137% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | -80 | 2 | 957 | 129 | -126 | 1.566 | -2.768 | -32 | -23 | -19 | -22 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 867 | -80 | 2 | 957 | 129 | -126 | 1.566 | -2.768 | -32 | -23 | -19 | -22 | 319 |
| Depreciation & amort. | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 823 | -80 | 2 | 957 | 129 | -126 | 1.566 | -2.768 | -32 | -23 | -19 | -22 | 319 |
| Net financials | -2.121 | -288 | -1 | -6 | 0 | -0 | -0 | 1.523 | 1.383 | -592 | 240 | -719 | 285 |
| Profit before tax | -1.299 | -367 | 1 | 951 | 129 | -126 | 1.566 | -1.246 | 1.351 | -615 | 221 | -741 | 274 |
| Tax | 196 | -125 | -0 | 3 | -0 | -0 | -0 | 180 | -52 | -0 | -0 | -0 | -0 |
| Net profit | -1.494 | -243 | 1 | 948 | 129 | -126 | 1.566 | -1.425 | 1.403 | -615 | 221 | -741 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 1.831 | 1.758 | 1.811 | 1.962 | 1.873 | 4.062 | 5.145 | 6.937 | 4.636 | 4.824 | 4.099 | 4.257 |
| Equity | 716 | 474 | 530 | 1.477 | 1.349 | 1.223 | 2.789 | 1.425 | 3.384 | 2.769 | 2.990 | 2.248 | 2.522 |
| Long-term debt | 396 | 596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 762 | 1.228 | 334 | 613 | 650 | 1.273 | 3.720 | 3.553 | 1.868 | 1.834 | 1.851 | 1.735 |
| Total debt | 618 | 1.357 | 1.228 | 334 | 613 | 650 | 1.273 | 3.720 | 3.553 | 1.868 | 1.834 | 1.851 | 1.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frederik Steffens | Chief Executive Officer | 0 companies |