| Revenue | DKK -188K | — |
| EBITDA | DKK -556K | +79% |
| Net profit | DKK 5,1M | +114% |
| Total assets | DKK 65,2M | +7% |
| Equity | DKK 57,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -22 | -24 | -25 | -40 | -60 | -133 | -167 | 0 | 0 | 0 | 0 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -457 | -295 | -491 | -522 | -493 | -368 |
| EBITDA | -8 | -22 | -24 | -25 | -40 | -60 | -255 | -625 | -446 | -672 | -716 | -2.688 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -22 | -24 | -25 | -40 | -60 | -255 | -625 | -446 | -672 | -716 | -2.688 | -556 |
| Net financials | 1.243 | 1.805 | 22.279 | 6.089 | 5.029 | 31.310 | -4.249 | 8.364 | 2.261 | 9.765 | -7.246 | 5.759 | 6.803 |
| Profit before tax | 1.235 | 1.783 | 22.255 | 6.064 | 4.989 | 31.250 | -4.504 | 7.740 | 1.815 | 9.093 | -7.963 | 3.072 | 6.248 |
| Tax | 1 | 15 | 28 | 142 | 189 | 164 | -941 | 984 | 404 | 1.988 | -1.763 | 693 | 1.158 |
| Net profit | 1.234 | 1.768 | 22.228 | 5.923 | 4.800 | 31.085 | -3.563 | 6.755 | 1.411 | 7.105 | -6.199 | 2.378 | 5.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.371 | 3.551 | 25.669 | 31.347 | 35.543 | 65.946 | 50.354 | 57.030 | 58.498 | 65.402 | 58.804 | 61.077 | 65.162 |
| Equity | 2.368 | 3.536 | 25.665 | 31.188 | 35.388 | 65.874 | 50.310 | 56.958 | 58.258 | 64.524 | 57.484 | 54.863 | 57.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 15 | 4 | 159 | 155 | 72 | 44 | 72 | 240 | 878 | 1.320 | 6.215 | 7.414 |
| Total debt | 3 | 15 | 4 | 159 | 155 | 72 | 44 | 72 | 240 | 878 | 1.320 | 6.215 | 7.414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|