| Revenue | DKK 304K | -3% |
| EBITDA | DKK 304K | -3% |
| Net profit | DKK 146K | +67% |
| Total assets | DKK 3,4M | +5% |
| Equity | DKK 1,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 312 | 263 | 276 | 308 | 314 | 301 | 302 | 332 | 333 | 315 | 304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 304 | 312 | 187 | 276 | 308 | 314 | 301 | 302 | 332 | 333 | 315 | 304 |
| Depreciation & amort. | 76 | -76 | -0 | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 |
| EBIT | 228 | 236 | 187 | 200 | 232 | 238 | 225 | 226 | 256 | 257 | 239 | 228 |
| Net financials | -164 | -138 | -129 | -138 | -133 | -121 | -128 | -92 | -123 | -132 | -127 | -41 |
| Profit before tax | 64 | 98 | 58 | 62 | 99 | 118 | 97 | 134 | 133 | 125 | 112 | 188 |
| Tax | 17 | 28 | 22 | 22 | 27 | 33 | 28 | -27 | 29 | 28 | 25 | 41 |
| Net profit | 46 | 70 | 37 | 40 | 72 | 84 | 69 | 161 | 104 | 98 | 88 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.786 | 3.819 | 3.967 | 3.813 | 3.706 | 3.875 | 3.881 | 3.941 | 4.105 | 4.165 | 3.185 | 3.355 |
| Equity | 100 | 171 | 207 | 247 | 319 | 404 | 473 | 634 | 739 | 836 | 924 | 1.070 |
| Long-term debt | 3.317 | 3.217 | 3.117 | 3.017 | 2.917 | 2.817 | 2.717 | 2.892 | 2.892 | 2.892 | 1.792 | 1.792 |
| Short-term debt | 352 | 391 | 592 | 493 | 407 | 582 | 608 | 384 | 438 | 395 | 423 | 442 |
| Total debt | 3.669 | 3.608 | 3.709 | 3.510 | 3.324 | 3.399 | 3.325 | 3.276 | 3.330 | 3.288 | 2.215 | 2.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2009 | — | — |
SS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEBDÆK.DK ApS | Company | 50.0% | 50.0% | 2009 |
SØREN RAVN ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Foldager | Management | 0 companies |
| Søren Stig Ravn | Management | 0 companies |