| Revenue | DKK -4,1M | +9719% |
| EBITDA | DKK -4,4M | -316% |
| Net profit | DKK -24,7M | -2984% |
| Total assets | DKK 19,7M | -44% |
| Equity | DKK 637K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -21 | -17 | -44 | -59 | -70 | -109 | 412 | 3.357 | -4.951 | -9.955 | -42 | -4.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -242 | -51 | -258 | -451 | -856 | -1.009 | -221 |
| EBITDA | -15 | -21 | -17 | -44 | -59 | -190 | -352 | 361 | 3.099 | -5.402 | -10.811 | -1.051 | -4.370 |
| Depreciation & amort. | -3 | -8 | -8 | -8 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -274 |
| EBIT | -19 | -29 | -25 | -51 | -64 | -195 | -354 | 361 | 3.099 | -5.402 | -10.811 | -1.051 | -4.644 |
| Net financials | 1.243 | 1.737 | 22.274 | 5.897 | 4.930 | 15.183 | -874 | 4.741 | 4.921 | -4.329 | -8.934 | 2.063 | -23.189 |
| Profit before tax | 1.224 | 1.708 | 22.250 | 5.846 | 4.866 | 14.987 | -1.228 | 4.599 | 3.890 | -5.623 | -7.956 | 587 | -23.867 |
| Tax | 2 | 2 | 23 | 93 | 152 | 476 | -25 | 656 | 186 | 529 | -771 | -268 | 802 |
| Net profit | 1.222 | 1.706 | 22.227 | 5.753 | 4.714 | 14.511 | -1.203 | 3.942 | 3.703 | -6.152 | -7.185 | 855 | -24.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 3.253 | 25.160 | 30.576 | 34.393 | 61.857 | 52.432 | 54.278 | 49.857 | 48.880 | 38.218 | 35.142 | 19.683 |
| Equity | 2.175 | 3.250 | 25.157 | 30.379 | 34.203 | 48.481 | 47.172 | 47.906 | 48.010 | 33.057 | 24.123 | 25.306 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 |
| Short-term debt | 26 | 3 | 3 | 197 | 190 | 13.376 | 5.260 | 6.372 | 1.847 | 11.388 | 13.795 | 9.536 | 17.164 |
| Total debt | 26 | 3 | 3 | 197 | 190 | 13.376 | 5.260 | 6.372 | 1.847 | 15.523 | 13.795 | 9.536 | 17.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAMT ApS | Company | 90.0% | 0.0% | 2020 |
TPI Holding ApS | Company | 10.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |