| Revenue | DKK 266K | — |
| EBITDA | DKK 266K | -27% |
| Net profit | DKK 15K | -92% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 2,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 294 | 310 | 347 | 276 | 310 | 420 | 424 | — | — | — | — | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 294 | 310 | 347 | 276 | 310 | 420 | 424 | 380 | 351 | 366 | 366 | 266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | 294 | 310 | 347 | 276 | 310 | 420 | 424 | 380 | 351 | 366 | 366 | 266 |
| Net financials | -42 | -21 | -10 | -24 | -23 | -11 | 4 | 31 | 25 | -29 | -28 | -136 | -201 |
| Profit before tax | 254 | 273 | 299 | 323 | 254 | 299 | 424 | 455 | 405 | 322 | 338 | 230 | 64 |
| Tax | 66 | 71 | 77 | 78 | 57 | 66 | 72 | 102 | 113 | 71 | 76 | 52 | 49 |
| Net profit | 188 | 202 | 223 | 245 | 196 | 233 | 352 | 353 | 292 | 251 | 263 | 178 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.485 | 4.512 | 4.614 | 5.852 | 5.827 | 5.899 | 5.904 | 5.841 | 5.771 | 5.632 | 5.701 | 7.885 | 7.686 |
| Equity | 397 | 540 | 690 | 850 | 1.010 | 1.181 | 1.359 | 1.589 | 1.781 | 1.973 | 2.236 | 2.413 | 2.428 |
| Long-term debt | 2.847 | 2.702 | 2.545 | 3.566 | 3.404 | 3.222 | 3.037 | 2.755 | 2.516 | 2.373 | 2.276 | 3.457 | 3.258 |
| Short-term debt | 1.241 | 1.270 | 1.379 | 1.436 | 1.413 | 1.496 | 1.509 | 1.497 | 1.474 | 1.286 | 1.189 | 2.015 | 1.999 |
| Total debt | 4.088 | 3.972 | 3.924 | 5.002 | 4.817 | 4.718 | 4.545 | 4.252 | 3.990 | 3.659 | 3.465 | 5.472 | 5.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2009 | — | — |
PT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PR HOLDING, VARDE ApS | Company | 50.0% | 50.0% | 2015 |
TERMANSEN HOLDING, VARDE ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Termansen Juhl Ugleholt Ries | Management | 0 companies |
| Poul Termansen Ries | Management | 0 companies |