| Revenue | DKK 2M | -22% |
| EBITDA | DKK -107K | -132% |
| Net profit | DKK 4,1M | +11% |
| Total assets | DKK 48,2M | +8% |
| Equity | DKK 44,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 221 | 309 | 1.720 | 1.194 | 1.256 | 2.921 | 3.955 | 2.117 | 2.403 | 3.790 | 2.582 | 2.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 6 | -5 | 8 | -16 | -16 | -15 | -27 | -24 | -29 | -461 | -46 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 6 | -5 | 8 | -16 | -16 | -15 | -27 | -24 | -29 | -461 | -46 | -107 |
| Net financials | -128 | 248 | 357 | 1.768 | 1.293 | 1.389 | 3.081 | 4.277 | 2.506 | 2.775 | 2.872 | 4.066 | 4.902 |
| Profit before tax | -143 | 254 | 351 | 1.776 | 1.276 | 1.373 | 3.066 | 4.250 | 2.482 | 2.746 | 2.411 | 4.020 | 4.794 |
| Tax | 1 | 10 | 7 | 12 | 1 | 23 | 9 | -10 | 42 | 42 | -457 | 288 | 663 |
| Net profit | -145 | 244 | 344 | 1.764 | 1.276 | 1.350 | 3.056 | 4.259 | 2.440 | 2.704 | 2.868 | 3.732 | 4.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.717 | 8.757 | 8.905 | 10.678 | 11.256 | 12.736 | 18.306 | 19.864 | 22.129 | 24.325 | 40.568 | 44.855 | 48.238 |
| Equity | 8.501 | 8.545 | 8.690 | 9.954 | 11.229 | 12.479 | 15.536 | 19.687 | 21.826 | 24.030 | 38.177 | 40.909 | 44.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 212 | 215 | 725 | 27 | 256 | 2.770 | 177 | 303 | 294 | 2.391 | 3.946 | 3.698 |
| Total debt | 215 | 212 | 215 | 725 | 27 | 256 | 2.770 | 177 | 303 | 294 | 2.391 | 3.946 | 3.698 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|