| Revenue | DKK 34 | -100% |
| EBITDA | DKK 39K | +104% |
| Net profit | DKK 3K | +100% |
| Total assets | DKK 600K | -8% |
| Equity | DKK 3K | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -157 | 2 | 70 | -291 | 0 |
| Staff expenses | -1.391 | -594 | -536 | -589 | -39 |
| EBITDA | -1.548 | -592 | -466 | -880 | 39 |
| Depreciation & amort. | 117 | -117 | -139 | -24 | -24 |
| EBIT | -1.665 | -709 | -605 | -904 | 14 |
| Net financials | 88 | -7 | -6 | -41 | -10 |
| Profit before tax | -792 | -360 | -328 | -946 | 5 |
| Tax | 393 | 178 | 141 | -230 | 2 |
| Net profit | -1.184 | -538 | -469 | -716 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.198 | 417 | 452 | 656 | 600 |
| Equity | 20 | 8 | -462 | 0 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 409 | 913 | 656 | 597 |
| Total debt | 2.122 | 409 | 913 | 656 | 597 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BA Management | Management | 2009 – 2016 |
AB Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Supervisory Board | 2012 – 2016 | |
| Chairman | 2009 – 2010 | |
| Supervisory Board | 2010 – 2016 | |
| Supervisory Board | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Arvad Sørensen | Management | 0 companies |
| Arne Bo Larsen | Unofficial title | 0 companies |
| Lone Østergaard Sørensen | Supervisory Board | 0 companies |
| Helle Østergaard Sørensen | Chairman | 0 companies |
| Jannie Østergaard Sørensen | Supervisory Board | 0 companies |
| Bente Ladegaard | Supervisory Board | 0 companies |