Riskpilot← Back to searchSign inGet full accessFROGGY ApS
APSActiveCVR 32438660Vestergade 68 1Restaurant activities · NACE 5611Est. 200937 employees
Revenue 2024
DKK 7,6M
+18% vs 2023
EBITDA margin
10.7%
+186% vs 2023
Equity ratio
-77.2%
Financial strength
Net profit 2024
DKK 334K
+124% vs 2023
| Revenue | DKK 7,6M | +18% |
| EBITDA | DKK 810K | +186% |
| Net profit | DKK 334K | +124% |
| Total assets | DKK 3M | -17% |
| Equity | DKK -2,3M | +27% |
| Employees | 37 | — |
Legal name
FROGGY ApS
CVR number
32438660
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
26. august 2009
Share capital
DKK 263.160
Employees
37 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at eje og drive restaurationsvirksomhed.
Address
Vestergade 68 1
Phone
+4565907447
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.768 | 6.989 | 7.275 | 8.024 | 16.852 | 6.704 | 7.080 | 6.454 | 4.414 | 6.776 | 6.650 | 6.396 | 7.578 |
| Staff expenses | -5.690 | -6.996 | -6.746 | -6.870 | -7.912 | -5.585 | -6.755 | -6.622 | -5.426 | -6.222 | -7.810 | -7.343 | -6.766 |
| EBITDA | 1.078 | -7 | 529 | 1.147 | -1.136 | 1.119 | 325 | -167 | -1.012 | 554 | -1.160 | -946 | 810 |
| Depreciation & amort. | 576 | -411 | -419 | -413 | -296 | -201 | -188 | -185 | -128 | -101 | -131 | -134 | -129 |
| EBIT | 502 | -418 | 109 | 733 | -1.432 | 918 | 137 | -352 | -1.140 | 453 | -1.291 | -1.080 | 681 |
| Net financials | -53 | -52 | -78 | -168 | -74 | -784 | -35 | -68 | -162 | -171 | -244 | -300 | -347 |
| Profit before tax | 448 | -470 | 31 | 566 | -1.506 | 134 | 101 | -420 | -1.302 | 282 | -1.536 | -1.380 | 334 |
| Tax | 109 | -100 | 8 | 134 | -320 | 198 | 27 | -84 | -279 | 76 | 424 | -0 | -0 |
| Net profit | 339 | -369 | 23 | 432 | -1.185 | -64 | 74 | -336 | -1.022 | 206 | -1.959 | -1.380 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.140 | 2.669 | 2.374 | 2.831 | 4.994 | 4.474 | 5.095 | 5.729 | 5.958 | 6.693 | 3.681 | 3.592 | 2.995 |
| Equity | 535 | 66 | 89 | 521 | 1.335 | 1.272 | 1.346 | 1.010 | -13 | 193 | -1.766 | -3.146 | -2.312 |
| Long-term debt | 0 | 422 | 342 | 144 | 0 | 0 | 0 | 0 | 1.270 | 1.030 | 790 | 550 | 310 |
| Short-term debt | 1.605 | 2.181 | 1.943 | 2.167 | 3.658 | 3.202 | 3.749 | 4.719 | 4.700 | 5.470 | 4.657 | 6.188 | 4.997 |
| Total debt | 1.605 | 2.603 | 2.286 | 2.311 | 3.658 | 3.202 | 3.749 | 4.719 | 5.970 | 6.500 | 5.447 | 6.738 | 5.307 |
EBITDA margin
10.7%
This company
15.8%
Market median
-32% vs market
20122024
Equity ratio
-77.2%
This company
38.2%
Market median
-302% vs market
20122024
Return on equity
33376200.0%
This company
18.4%
Market median
+181392291% vs market
20122024
Net profit margin
4.4%
This company
8.1%
Market median
-46% vs market
20122024
Asset turnover
2.53×
This company
1.12×
Market median
+126% vs market
20122024
Debt / equity
2.30×
This company
0.62×
Market median
-271% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2016 | — | — |
AR Management | Management | 2013 | — | — |
MR Management | Management | 2009 | — | — |
BH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGANPARTSSELSKABET AF 26. AUGUST 2009 | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FROGGY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Holst Andersen | Management | 0 companies |
| Ahmad Rasoulinia | Management | 0 companies |
| Mohammad Reza Rassouli Nia | Management | 0 companies |
| Benjamin Holst Rasoulinia | Management | 0 companies |