| Revenue | DKK 990K | -6% |
| EBITDA | DKK 415K | +36% |
| Net profit | DKK 485K | +83% |
| Total assets | DKK 1,2M | +34% |
| Equity | DKK 1,1M | +83% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 1.781 | 288 | 751 | 1.575 | 1.198 | 718 | 2.676 | 3.589 | 2.447 | 899 | 1.048 | 990 |
| Staff expenses | -0 | -475 | -679 | -1.065 | -1.295 | -1.739 | -1.778 | -2.390 | -1.537 | -2.752 | -1.972 | -744 | -575 |
| EBITDA | -48 | 1.305 | -391 | -314 | 280 | -542 | -1.060 | 286 | 2.052 | -306 | -1.073 | 305 | 415 |
| Depreciation & amort. | -0 | -0 | -28 | -78 | -85 | -90 | -95 | -70 | -25 | -34 | -29 | -23 | -30 |
| EBIT | -48 | 1.305 | -419 | -392 | 195 | -631 | -1.156 | 215 | 2.028 | -340 | -1.102 | 281 | 385 |
| Net financials | 14 | 130 | -199 | -18 | -8 | -4 | -2 | -1 | -27 | -258 | -99 | -16 | 30 |
| Profit before tax | -34 | 1.435 | -618 | -410 | 187 | -636 | -1.158 | 214 | 2.001 | -597 | -1.201 | 265 | 416 |
| Tax | -0 | 250 | -98 | -50 | 68 | -102 | -242 | 60 | 458 | -107 | -22 | -0 | -69 |
| Net profit | -34 | 1.185 | -520 | -360 | 119 | -534 | -915 | 154 | 1.543 | -490 | -1.179 | 265 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 1.936 | 991 | 880 | 1.095 | 717 | 686 | 1.827 | 4.817 | 2.522 | 1.482 | 926 | 1.237 |
| Equity | 283 | 1.468 | 780 | 670 | 789 | 255 | 289 | 444 | 1.986 | 1.496 | 318 | 583 | 1.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 468 | 211 | 210 | 306 | 462 | 397 | 1.383 | 2.737 | 1.026 | 1.164 | 343 | 169 |
| Total debt | 20 | 468 | 211 | 210 | 306 | 462 | 397 | 1.383 | 2.827 | 1.026 | 1.164 | 343 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2009 | — | — |
| Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FETTER ApS | Company | 90.0% | 90.0% | 2024 |
Agentia ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Fetterlein | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Hvilsted | Chairman | 0 companies |
| Peter Guldberg | Board of Directors | 0 companies |
| Kristina Jæger | Chairman | 0 companies |
| Steen Albrechtsen | Chairman | 0 companies |
| Oscar Monberg | Board of Directors | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Joakim Nikolaj Eiberg Lilholt | Board of Directors | 0 companies |
| Niels Kühl Hasager | Chairman | 0 companies |
| Jacob Erik Thaning | Chairman | 0 companies |
| Mads Melsen Kronborg | Board of Directors | 0 companies |