| Revenue | DKK 4,5M | +16% |
| EBITDA | DKK 1,5M | +14% |
| Net profit | DKK 613K | +35% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK 631K | -41% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 3.825 | 3.669 | 3.884 | 3.891 | 4.518 |
| Staff expenses | -2.268 | -2.318 | -2.472 | -2.622 | -3.065 |
| EBITDA | 1.558 | 1.351 | 1.413 | 1.269 | 1.453 |
| Depreciation & amort. | -136 | -77 | -578 | -633 | -634 |
| EBIT | 1.421 | 1.274 | 835 | 637 | 818 |
| Net financials | -8 | -4 | -48 | -52 | -32 |
| Profit before tax | 1.413 | 1.270 | 787 | 584 | 786 |
| Tax | 311 | 279 | 173 | 129 | 173 |
| Net profit | 1.102 | 991 | 614 | 456 | 613 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 2.024 | 4.481 | 3.899 | 3.465 | 2.692 |
| Equity | 743 | 729 | 729 | 1.063 | 631 |
| Long-term debt | 0 | 0 | 921 | 530 | 116 |
| Short-term debt | 1.243 | 3.709 | 2.176 | 1.786 | 1.859 |
| Total debt | 1.243 | 3.709 | 3.097 | 2.315 | 1.975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TW Management | Management | 2019 |
JP Management | Management | 2019 |
| Former (3) | ||
SA Management | Management | 2010 – 2016 |
MN Management | Management | 2009 – 2010 |
BB Management | Management | 2010 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 20–24.99% | 0% | 2009 | |
| Company | 20–24.99% | 0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aaby | Management | 0 companies |
| Tanja Wello | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Berit Bendt | Management | 0 companies |
| Jens Preisler Wello | Management | 0 companies |