| Revenue | DKK -434K | +107% |
| EBITDA | DKK -802K | -282% |
| Net profit | DKK 54M | +817% |
| Total assets | DKK 109,1M | +437% |
| Equity | DKK 52,5M | +176% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -104 | -62 | -119 | -88 | -75 | -96 | -91 | -67 | -210 | -434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -368 |
| EBITDA | -6 | -6 | -7 | -104 | -167 | -119 | -88 | -99 | -396 | -91 | -67 | -210 | -802 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -123 | -186 | -185 | -15 | -11 | -0 | -0 | -18 | -235 |
| EBIT | -6 | -6 | -7 | -143 | -290 | -305 | -273 | -114 | -407 | -91 | -67 | -228 | -1.037 |
| Net financials | -510 | 598 | 517 | 8.349 | 1.187 | 1.025 | 1.455 | 1.406 | 3.009 | 6.757 | 5.439 | 6.099 | 54.847 |
| Profit before tax | -516 | 591 | 510 | 8.206 | 897 | 720 | 1.182 | 1.292 | 2.602 | 6.666 | 5.372 | 5.872 | 53.810 |
| Tax | -2 | 0 | 7 | -41 | -15 | -0 | -27 | -5 | -24 | -14 | -20 | -14 | -157 |
| Net profit | -514 | 591 | 503 | 8.247 | 912 | 720 | 1.209 | 1.297 | 2.626 | 6.680 | 5.392 | 5.885 | 53.967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.332 | 4.870 | 5.366 | 13.599 | 14.448 | 15.055 | 14.869 | 14.863 | 15.956 | 20.489 | 19.912 | 20.324 | 109.112 |
| Equity | 2.268 | 2.759 | 3.162 | 11.309 | 12.221 | 12.889 | 13.699 | 14.595 | 15.721 | 18.401 | 18.599 | 18.984 | 52.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.064 | 2.111 | 2.204 | 2.289 | 2.227 | 2.165 | 1.171 | 267 | 235 | 2.088 | 1.313 | 1.340 | 56.650 |
| Total debt | 2.064 | 2.111 | 2.204 | 2.289 | 2.227 | 2.165 | 1.171 | 267 | 235 | 2.088 | 1.313 | 1.340 | 56.650 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|