| Revenue | DKK -21K | +15% |
| EBITDA | DKK -21K | -15% |
| Net profit | DKK 4,3M | -8% |
| Total assets | DKK 15,5M | +24% |
| Equity | DKK 15,3M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | — | 44 | -6 | -9 | -7 | -7 | -5 | -8 | -15 | -18 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 500 | 4 | 0 | 44 | -6 | -9 | -7 | -7 | -5 | -8 | -15 | -18 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 500 | 4 | 0 | 44 | -6 | -9 | -7 | -7 | -5 | -8 | -15 | -18 | -18 | -21 |
| Net financials | 503 | -258 | 0 | 1.839 | -719 | -44 | 1.560 | 1.916 | 1.472 | 1.387 | 3.144 | 3.823 | 4.768 | 4.378 |
| Profit before tax | 499 | -252 | 0 | 1.882 | -724 | -53 | 1.553 | 1.910 | 1.467 | 1.379 | 3.129 | 3.805 | 4.750 | 4.357 |
| Tax | 115 | -0 | -0 | -4 | -0 | -7 | -0 | -1 | -2 | -14 | 30 | 15 | 23 | 17 |
| Net profit | 384 | -252 | 0 | 1.887 | -724 | -46 | 1.553 | 1.911 | 1.469 | 1.392 | 3.099 | 3.790 | 4.727 | 4.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 994 | 0 | 2.986 | 2.144 | 2.069 | 2.494 | 4.408 | 5.766 | 5.945 | 8.644 | 9.566 | 12.498 | 15.531 |
| Equity | 708 | 960 | 0 | 2.895 | 2.106 | 2.060 | 2.477 | 4.388 | 5.749 | 5.842 | 8.473 | 9.382 | 12.065 | 15.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | -33 | 0 | 90 | 38 | 9 | 16 | 19 | 17 | 103 | 171 | 185 | 432 | 222 |
| Total debt | 28 | -33 | 0 | 90 | 38 | 9 | 16 | 19 | 17 | 103 | 171 | 185 | 432 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michelsen | Founder | 0 companies |