| Revenue | DKK 157K | -1% |
| EBITDA | DKK -68K | -181% |
| Net profit | DKK 2,5M | +18% |
| Total assets | DKK 29,6M | +6% |
| Equity | DKK 25,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | 0 | — | -1.719 | 1.760 | 32 | 21 | 37 | -10 | 152 | 159 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 763 | 1.197 | 0 | 0 | -1.719 | 1.760 | -1.233 | 1.949 | 37 | -10 | 152 | 84 | -68 |
| Depreciation & amort. | 384 | 600 | -291 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 379 | 597 | -291 | 0 | -1.719 | 1.760 | -1.233 | 1.949 | 37 | -10 | 152 | 84 | -68 |
| Net financials | 3 | 2 | 1.001 | 2.153 | 409 | 2.386 | 1.701 | 2.077 | 4.122 | 2.282 | 3.130 | 2.111 | 2.677 |
| Profit before tax | 381 | 599 | 709 | 2.153 | 409 | 2.386 | 1.733 | 2.097 | 4.159 | 2.272 | 3.283 | 2.195 | 2.609 |
| Tax | -0 | -0 | -0 | 2 | 2 | 16 | 33 | 32 | 60 | 48 | 26 | 62 | 99 |
| Net profit | 381 | 599 | 709 | 2.151 | 407 | 2.371 | 1.700 | 2.065 | 4.099 | 2.224 | 3.256 | 2.133 | 2.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.476 | 3.091 | 3.851 | 5.831 | 6.195 | 9.574 | 11.033 | 12.984 | 17.140 | 18.787 | 25.341 | 27.886 | 29.630 |
| Equity | 2.417 | 3.017 | 3.726 | 5.829 | 6.189 | 8.464 | 10.112 | 12.123 | 15.667 | 17.836 | 21.037 | 23.220 | 25.669 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 835 | 796 | 756 | 829 | 805 | 2.967 | 2.947 | 2.906 |
| Short-term debt | 59 | 75 | 125 | 0 | 4 | 274 | 125 | 105 | 645 | 146 | 1.336 | 1.715 | 1.055 |
| Total debt | 59 | 75 | 125 | 2 | 6 | 1.110 | 921 | 861 | 1.473 | 950 | 4.304 | 4.663 | 3.962 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |