| Revenue | DKK 17,8M | +6% |
| EBITDA | DKK 4,8M | +18% |
| Net profit | DKK 1,5M | +26% |
| Total assets | DKK 15M | -23% |
| Equity | DKK 5,6M | -12% |
| Employees | 77 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.881 | 15.304 | 16.681 | 16.791 | 17.763 |
| Staff expenses | -12.239 | -12.431 | -13.500 | -12.704 | -12.919 |
| EBITDA | 9.642 | 2.847 | 3.181 | 4.088 | 4.843 |
| Depreciation & amort. | -840 | -1.326 | -2.013 | -2.228 | -2.717 |
| EBIT | 8.802 | 1.521 | 1.168 | 1.860 | 2.127 |
| Net financials | 71 | 79 | -439 | -359 | -190 |
| Profit before tax | 8.873 | 1.600 | 729 | 1.500 | 1.936 |
| Tax | 1.953 | 376 | 138 | 330 | 456 |
| Net profit | 6.920 | 1.225 | 591 | 1.170 | 1.480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.050 | 26.348 | 22.468 | 19.524 | 14.957 |
| Equity | 11.816 | 10.540 | 5.131 | 6.302 | 5.574 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.379 | 14.735 | 16.381 | 12.294 | 9.187 |
| Total debt | 9.459 | 14.735 | 16.381 | 12.294 | 9.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Riskjær Larsen | Management | 0 companies |