| Revenue | DKK 483K | +15% |
| EBITDA | DKK 483K | +15% |
| Net profit | DKK 314K | +140% |
| Total assets | DKK 4,2M | -49% |
| Equity | DKK 899K | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 428 | 366 | 394 | 436 | 476 | 297 | 318 | 420 | 483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | 428 | 366 | 394 | 436 | 476 | 297 | 318 | 420 | 483 |
| Depreciation & amort. | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -90 | -0 |
| EBIT | 345 | 338 | 276 | 305 | 346 | 386 | 208 | 228 | 331 | 483 |
| Net financials | -172 | -123 | -124 | -132 | -116 | -110 | -183 | -151 | -137 | -137 |
| Profit before tax | 173 | 215 | 152 | 173 | 231 | 277 | 24 | 77 | 193 | 346 |
| Tax | -0 | 68 | 63 | 65 | 72 | 82 | 28 | 41 | 62 | 31 |
| Net profit | 173 | 147 | 90 | 108 | 158 | 194 | -4 | 37 | 131 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.762 | 8.727 | 8.635 | 8.575 | 8.455 | 8.439 | 8.223 | 8.262 | 8.273 | 4.192 |
| Equity | -277 | -130 | -40 | 68 | 226 | 421 | 417 | 454 | 584 | 899 |
| Long-term debt | 5.876 | 5.625 | 5.310 | 5.122 | 4.865 | 4.648 | 4.396 | 4.289 | 4.169 | 0 |
| Short-term debt | 3.163 | 3.232 | 3.365 | 3.385 | 3.364 | 3.370 | 3.411 | 3.519 | 3.519 | 3.293 |
| Total debt | 9.039 | 8.857 | 8.675 | 8.507 | 8.228 | 8.019 | 7.807 | 7.808 | 7.689 | 3.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2009 | — | — |
KB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARINA PÅLSSON HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
DAN BANDMANN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bandmann | Management | 0 companies |
| Karina Bandmann | Management | 0 companies |