| Revenue | DKK -120K | -23% |
| EBITDA | DKK -142K | +64% |
| Net profit | DKK -144K | +64% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 5,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 63 | -36 | -60 | 56 | -110 | -155 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -0 | -0 | -262 | -302 | -244 | -22 |
| EBITDA | 0 | 0 | 0 | 0 | -240 | -124 | -464 | -36 | 1.513 | -13 | -412 | -399 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 786 | 96 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -240 | -124 | -464 | -36 | 726 | -109 | -412 | -399 | -142 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 490 | -0 | 4.258 | -29 | -848 | -1 | -2 |
| Profit before tax | 0 | 0 | 0 | 0 | -240 | -124 | 26 | -36 | 4.984 | -138 | -1.261 | -400 | -144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -6 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | -240 | -124 | 20 | -36 | 4.984 | -133 | -1.261 | -400 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 1.611 | 1.611 | 3.651 | 3.415 | 3.355 | 3.463 | 3.672 | 8.681 | 8.605 | 6.566 | 6.362 | 6.177 |
| Equity | 123 | 123 | 123 | 123 | -115 | 2 | 2.578 | 2.542 | 7.526 | 7.394 | 6.133 | 5.733 | 5.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.488 | 1.488 | 1.488 | 3.528 | 3.530 | 3.353 | 885 | 1.130 | 1.155 | 1.212 | 433 | 629 | 588 |
| Total debt | 1.488 | 1.488 | 1.488 | 3.528 | 3.530 | 3.353 | 885 | 1.130 | 1.155 | 1.212 | 433 | 629 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|