| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 836K | -83% |
| Total assets | DKK 47,6M | +2% |
| Equity | DKK 46M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -30 | -14 | -15 | -12 | -17 | -10 | -14 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -30 | -14 | -15 | -12 | -17 | -10 | -14 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -30 | -14 | -15 | -12 | -17 | -10 | -14 | -16 | -16 | -17 |
| Net financials | 3.184 | 758 | 650 | 2.003 | 3.731 | 2.571 | 6.472 | 3.970 | 6.801 | 6.669 | 5.478 | 5.107 | 967 |
| Profit before tax | 3.178 | 751 | 642 | 1.974 | 3.718 | 2.556 | 6.460 | 3.953 | 6.790 | 6.655 | 5.462 | 5.090 | 950 |
| Tax | -87 | -62 | -49 | -27 | -6 | 6 | -3 | -11 | 17 | 62 | 43 | 66 | 114 |
| Net profit | 3.265 | 813 | 691 | 2.001 | 3.724 | 2.549 | 6.463 | 3.964 | 6.773 | 6.593 | 5.419 | 5.025 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.358 | 11.068 | 11.008 | 11.607 | 15.399 | 16.387 | 22.615 | 27.314 | 33.128 | 38.612 | 42.417 | 46.781 | 47.595 |
| Equity | 6.826 | 7.591 | 8.233 | 10.184 | 13.806 | 16.253 | 22.609 | 26.466 | 33.128 | 38.609 | 42.414 | 45.821 | 46.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.532 | 3.477 | 2.775 | 1.424 | 1.592 | 134 | 6 | 849 | 0 | 3 | 3 | 960 | 1.560 |
| Total debt | 5.532 | 3.477 | 2.775 | 1.424 | 1.592 | 134 | 6 | 849 | 0 | 3 | 3 | 960 | 1.560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|