| Revenue | DKK 2,3M | -23% |
| EBITDA | DKK -6,6M | -29% |
| Net profit | DKK 532K | +53% |
| Total assets | DKK 9M | -31% |
| Equity | DKK 1,2M | +75% |
| Employees | 3 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 2.932 | 2.268 |
| Staff expenses | -8.008 | -8.821 |
| EBITDA | -5.100 | -6.554 |
| Depreciation & amort. | -813 | -683 |
| EBIT | -5.913 | -7.237 |
| Net financials | 6.261 | 7.769 |
| Profit before tax | 348 | 532 |
| Tax | -0 | -0 |
| Net profit | 348 | 532 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 13.067 | 9.048 |
| Equity | 713 | 1.245 |
| Long-term debt | 3.250 | 0 |
| Short-term debt | 9.104 | 7.804 |
| Total debt | 12.354 | 7.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2010 | — | — |
PC Management | Management | 2011 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bo Larsen | Management | 0 companies |
| Peter Christian Saaby Mathiasen | Management | 0 companies |
| Peter Vissing | Chief Executive Officer | 0 companies |
| Torben Bloch Pedersen | Management | 0 companies |
| Henrik Bentsen | Chairman | 0 companies |
| Niels Christian Guldborg Larsen | Chairman | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |
| Poul Bentsen | Board of Directors | 0 companies |
| Jørgen Schou | Board of Directors | 0 companies |
| Claus Harbo | Board of Directors | 0 companies |
| Henrik Lyse Smidstrup | Board of Directors | 0 companies |