| Revenue | DKK -63K | +3% |
| EBITDA | DKK -63K | -3% |
| Net profit | DKK -5,5M | -639% |
| Total assets | DKK 5,9M | -46% |
| Equity | DKK 1,9M | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -36 | -50 | -15 | -6 | -12 | -7 | -13 | -20 | -83 | -55 | -61 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -38 | -50 | -47 | -6 | -12 | -7 | -13 | -20 | -83 | -55 | -61 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -38 | -50 | -47 | -6 | -12 | -7 | -13 | -20 | -83 | -55 | -61 | -63 |
| Net financials | 139 | 847 | 822 | 754 | 1.822 | 1.519 | 846 | 997 | 4.260 | 6.693 | -418 | 1.037 | -5.469 |
| Profit before tax | 132 | 810 | 772 | 707 | 1.816 | 1.507 | 839 | 984 | 4.240 | 6.610 | -473 | 976 | -5.532 |
| Tax | -2 | -21 | -36 | -21 | -20 | -66 | -7 | 16 | 46 | 33 | 114 | -50 | 1 |
| Net profit | 134 | 831 | 809 | 728 | 1.836 | 1.573 | 846 | 968 | 4.195 | 6.577 | -587 | 1.027 | -5.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 5.162 | 4.954 | 3.477 | 4.251 | 5.422 | 5.737 | 5.847 | 8.221 | 15.819 | 9.716 | 10.869 | 5.865 |
| Equity | 507 | 1.338 | 2.147 | 1.775 | 2.411 | 2.959 | 2.805 | 2.774 | 6.465 | 11.042 | 7.456 | 7.482 | 1.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 3.824 | 2.807 | 1.702 | 1.841 | 2.463 | 2.932 | 3.074 | 1.756 | 4.777 | 2.260 | 3.387 | 3.915 |
| Total debt | 142 | 3.824 | 2.807 | 1.702 | 1.841 | 2.463 | 2.932 | 3.074 | 1.756 | 4.777 | 2.260 | 3.387 | 3.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB | Founder | 2009 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEVIN REBSDORF HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
D. BIRKHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bülow Bundgaard Sørensen | Founder | 0 companies |
| Kevin Neve Steinmeier Rebsdorf | Chief Executive Officer | 0 companies |
| Thomas Lykkeberg Jørgensen | Board of Directors | 0 companies |
| Mads Næss Rebsdorf | Board of Directors | 0 companies |
| Peter Barsøe Østergaard | Board of Directors | 0 companies |
| Daniel Birkholm | Board of Directors | 0 companies |
| Lars Ejnar Meincke | Board of Directors | 0 companies |
| Kenneth Boll | Board of Directors | 0 companies |