| Revenue | DKK 188K | -80% |
| EBITDA | DKK 165K | -81% |
| Net profit | DKK -11K | -106% |
| Total assets | DKK 845K | -90% |
| Equity | DKK 717K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 924 | 911 | 880 | 922 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 924 | 911 | 880 | 882 | 165 |
| Depreciation & amort. | -463 | -463 | -463 | -195 | -0 |
| EBIT | 460 | 448 | 416 | 687 | 165 |
| Net financials | -57 | -94 | -99 | -389 | -210 |
| Profit before tax | 404 | 354 | 318 | 298 | -45 |
| Tax | 89 | 78 | 70 | 104 | -35 |
| Net profit | 315 | 276 | 248 | 194 | -11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.028 | 8.691 | 7.914 | 8.189 | 845 |
| Equity | 2.434 | 401 | 587 | 728 | 717 |
| Long-term debt | 5.585 | 7.092 | 6.560 | 0 | 0 |
| Short-term debt | 900 | 1.101 | 681 | 7.274 | 128 |
| Total debt | 6.486 | 8.193 | 7.241 | 7.274 | 128 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CH Management | Management | 2017 – 2018 |
KJ Management | Management | 2009 – 2017 |
BN Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
MB Unofficial title | Unofficial title | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Højgaard Lie | Management | 0 companies |
| Karsten Jensen | Management | 0 companies |
| Brian Noach Bertelsen | Chief Executive Officer | 0 companies |
| Mette Bjørndal | Unofficial title | 0 companies |