| Revenue | DKK 1M | -162% |
| EBITDA | DKK -3M | -326% |
| Net profit | DKK -3,5M | +33% |
| Total assets | DKK 52,7M | +2% |
| Equity | DKK 12,6M | -22% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.879 | 8.119 | 7.384 | 9.094 | 7.019 | 5.241 | 7.761 | -158 | 1.446 | 3.124 | -901 | -1.638 | 1.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.264 | -26.953 | -26.978 | -27.369 | -20.081 | -20.984 |
| EBITDA | 2.955 | 689 | 1.974 | 4.956 | 3.183 | 1.958 | 3.737 | -4.667 | -2.605 | 2.168 | -1.413 | -694 | -2.959 |
| Depreciation & amort. | -368 | -509 | -633 | -834 | -1.258 | -1.233 | -1.502 | -1.392 | -2.406 | -3.488 | -3.811 | -4.567 | -0 |
| EBIT | 2.587 | 180 | 1.341 | 4.122 | 1.924 | 725 | 2.235 | -6.059 | -5.011 | -1.319 | -5.224 | -5.261 | -2.959 |
| Net financials | -653 | -711 | -577 | -779 | -625 | -170 | -632 | -369 | -1.073 | -542 | -797 | -1.384 | -1.517 |
| Profit before tax | 688 | 3.412 | 2.908 | 3.788 | 1.300 | 555 | 1.602 | -6.428 | -6.084 | -1.862 | -6.021 | -6.645 | -4.476 |
| Tax | 168 | -0 | -0 | -0 | 289 | -3 | 278 | -1.533 | -1.335 | -408 | -1.108 | -1.459 | -981 |
| Net profit | 520 | 2.600 | 2.221 | 2.908 | 1.011 | 558 | 1.325 | -4.895 | -4.749 | -1.453 | -4.914 | -5.187 | -3.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.872 | 26.863 | 31.207 | 35.905 | 37.642 | 45.412 | 56.148 | 36.321 | 43.763 | 58.074 | 55.228 | 51.819 | 52.658 |
| Equity | 3.041 | 5.641 | 7.862 | 10.770 | 11.781 | 12.050 | 13.375 | 8.481 | 3.732 | 6.663 | 1.749 | 16.113 | 12.617 |
| Long-term debt | 7.214 | 6.192 | 5.855 | 7.947 | 7.321 | 7.117 | 7.712 | 225 | 552 | 9.267 | 9.276 | 9.040 | 7.987 |
| Short-term debt | 12.517 | 14.815 | 17.143 | 16.768 | 18.140 | 25.868 | 34.739 | 27.359 | 38.148 | 39.475 | 42.669 | 26.563 | 32.054 |
| Total debt | 19.731 | 21.007 | 22.998 | 24.715 | 25.461 | 32.985 | 42.451 | 27.583 | 38.700 | 48.742 | 51.945 | 35.603 | 40.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2009 | — | — |
RH Management | Management | 2019 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
DAMSTAHL A/S | Company | 50.0% | 50.0% | 2023 |
A/S af 1. november 2018 | Company | 10.0% | 10.0% | 2014 |
PETER ESPERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Espersen | Founder | 0 companies |
| René Holm | Management | 0 companies |
| Peter Skelkjær | Chief Executive Officer | 0 companies |
| Thomas Christensen | Chief Executive Officer | 0 companies |
| Wolf Ehrenberg | Chairman | 0 companies |
| Michael Lund Rauff Finnerup | Board of Directors | 0 companies |
| Hartmann Harkjær Jensen | Chairman | 0 companies |
| John Christian Bennett-Therkildsen | Board of Directors | 0 companies |
| Bjarne Klejnstrup Frandsen | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Chairman | 0 companies |
| Harry Jospeh Ehrenberg | Board of Directors | 0 companies |
| Thomas Christensen | Board of Directors | 0 companies |
| Thomas Harry Otto Erhorn | Board of Directors | 0 companies |
| Ann Bodilsen | Board of Directors | 0 companies |
| Karl-Gustav Bendtsen | Chairman | 0 companies |