| Revenue | — | — |
| EBITDA | DKK 96K | +608% |
| Net profit | DKK 170K | -32% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -19 | -34 | -16 | -25 | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -19 | -34 | -16 | -25 | -24 | -18 | -19 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -19 | -34 | -16 | -25 | -24 | -18 | -19 | 96 |
| Net financials | 848 | 195 | 325 | 59 | 201 | 59 | 3.070 | 70 | 57 | 1.198 | 469 | -407 | 187 | 270 | 204 |
| Profit before tax | 847 | 194 | 324 | 58 | 200 | 58 | 3.069 | 51 | 23 | 1.182 | 443 | -431 | 170 | 251 | 180 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 51 | -0 | 0 | -0 | 11 |
| Net profit | 847 | 194 | 324 | 58 | 200 | 58 | 3.069 | 51 | 23 | 1.154 | 392 | -431 | 170 | 251 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 947 | 1.321 | 1.418 | 1.641 | 1.759 | 4.865 | 4.621 | 4.539 | 5.611 | 5.921 | 5.949 | 6.108 | 6.341 | 6.375 |
| Equity | 300 | 526 | 890 | 975 | 1.172 | 1.253 | 4.322 | 4.267 | 4.183 | 5.226 | 5.505 | 4.959 | 5.011 | 5.140 | 5.175 |
| Long-term debt | 403 | 420 | 431 | 442 | 468 | 505 | 542 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 356 | 385 | 416 | 990 | 1.097 | 1.201 | 1.200 |
| Total debt | 410 | 421 | 432 | 443 | 469 | 506 | 543 | 354 | 356 | 385 | 416 | 990 | 1.097 | 1.201 | 1.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|