| Revenue | DKK -15K | -26% |
| EBITDA | DKK -15K | +26% |
| Net profit | DKK 84K | +40% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -12 | -13 | -19 | -23 | -19 | -15 | 0 | 0 | -13 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -12 | -13 | -19 | -23 | -19 | -15 | -12 | -10 | -13 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -12 | -13 | -19 | -23 | -19 | -15 | -12 | -10 | -13 | -20 | -15 |
| Net financials | 21 | 45 | 72 | 81 | 30 | 76 | -82 | 180 | 86 | 61 | -186 | 97 | 123 |
| Profit before tax | 13 | 35 | 60 | 68 | 11 | 53 | -101 | 165 | 74 | 51 | -199 | 77 | 108 |
| Tax | 3 | 9 | 15 | 16 | 3 | 11 | -0 | 14 | 17 | 11 | -44 | 17 | 24 |
| Net profit | 10 | 26 | 45 | 51 | 9 | 41 | -101 | 151 | 58 | 39 | -155 | 60 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.741 | 1.672 | 1.607 | 1.592 | 1.620 | 1.523 | 1.605 | 1.673 | 1.636 | 1.413 | 1.414 | 1.437 |
| Equity | 1.761 | 1.691 | 1.636 | 1.588 | 1.546 | 1.535 | 1.435 | 1.586 | 1.617 | 1.600 | 1.387 | 1.388 | 1.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 50 | 35 | 19 | 46 | 85 | 88 | 20 | 57 | 37 | 26 | 25 | 25 |
| Total debt | 14 | 50 | 35 | 19 | 46 | 85 | 88 | 20 | 57 | 37 | 26 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|