| Revenue | DKK -11K | -220% |
| EBITDA | DKK -11K | -220% |
| Net profit | DKK 219K | +214% |
| Total assets | DKK 11M | +3% |
| Equity | DKK 9,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -10 | -15 | -22 | -21 | -23 | -63 | 39 | 97 | 39 | 9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1.696 | 1.674 | -15 | -22 | -21 | -23 | -63 | 39 | 97 | -80 | 9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -83 | -34 | -0 | -0 |
| EBIT | -7 | -1.696 | 1.674 | -15 | -22 | -21 | -23 | -63 | -44 | 14 | -114 | 9 | -11 |
| Net financials | 1.690 | 2.668 | 2.651 | 1.096 | 1.204 | 410 | 803 | 1.367 | 1.039 | 873 | 2.076 | -126 | 291 |
| Profit before tax | 1.683 | 973 | 4.325 | 1.081 | 1.181 | 389 | 780 | 1.305 | 995 | 887 | 1.962 | -117 | 280 |
| Tax | 21 | 25 | 42 | 1 | -108 | 27 | 3 | 25 | 10 | 19 | 71 | 75 | 61 |
| Net profit | 1.662 | 947 | 4.283 | 1.080 | 1.290 | 362 | 777 | 1.280 | 985 | 868 | 1.891 | -192 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.076 | 5.461 | 9.332 | 6.715 | 6.303 | 5.956 | 6.075 | 8.327 | 8.733 | 9.230 | 10.803 | 10.612 | 10.954 |
| Equity | 2.785 | 3.636 | 7.875 | 4.812 | 5.486 | 5.641 | 6.069 | 7.128 | 7.888 | 8.526 | 10.183 | 9.751 | 9.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 1.825 | 1.457 | 1.903 | 818 | 315 | 7 | 1.199 | 845 | 704 | 620 | 861 | 1.235 |
| Total debt | 291 | 1.825 | 1.457 | 1.903 | 818 | 315 | 7 | 1.199 | 845 | 704 | 620 | 861 | 1.235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|