| Revenue | — | — |
| EBITDA | DKK 686K | +3566% |
| Net profit | DKK 686K | +3688% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 2,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 56 | 211 | 227 | 235 | 286 | 268 | 0 | 0 | 0 | 233 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 117 | 53 | 209 | 225 | 229 | 286 | 268 | 233 | 274 | 295 | 233 | 19 | 686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -19 | -0 | -0 | -0 |
| EBIT | 117 | 117 | 53 | 209 | 225 | 229 | 286 | 248 | 233 | 274 | 276 | 233 | 19 | 686 |
| Net financials | 0 | 0 | -2 | -5 | -1 | 0 | -0 | 274 | 256 | 316 | 368 | 256 | 34 | 701 |
| Profit before tax | 118 | 117 | 50 | 204 | 224 | 229 | 285 | 248 | 231 | 277 | 289 | 211 | 18 | 686 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 |
| Net profit | 118 | 117 | 50 | 204 | 224 | 229 | 285 | 248 | 231 | 277 | 289 | 208 | 18 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 442 | 473 | 684 | 912 | 1.099 | 1.197 | 1.303 | 1.499 | 1.775 | 2.069 | 2.196 | 1.944 | 2.218 |
| Equity | 318 | 387 | 437 | 641 | 865 | 1.094 | 1.007 | 1.256 | 1.487 | 1.763 | 2.052 | 2.127 | 1.915 | 2.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 55 | 36 | 43 | 47 | 5 | 190 | 48 | 12 | 12 | 17 | 69 | 29 | 16 |
| Total debt | 52 | 55 | 36 | 43 | 47 | 5 | 190 | 48 | 12 | 12 | 17 | 69 | 29 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|