| Revenue | DKK 9,8M | +5% |
| EBITDA | DKK 2,1M | +10% |
| Net profit | DKK 1M | +23% |
| Total assets | DKK 4,4M | -13% |
| Equity | DKK 1,4M | +15% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 11 | 2.515 | 6.524 | 7.176 | 6.955 | 6.936 | 7.078 | 6.355 | 7.788 | 8.306 | 9.270 | 9.759 |
| Staff expenses | -119 | -0 | -1.836 | -4.857 | -5.311 | -5.104 | -5.020 | -5.440 | -5.095 | -5.793 | -6.701 | -7.395 | -7.688 |
| EBITDA | 110 | 11 | 679 | 1.667 | 1.865 | 1.625 | 1.916 | 1.638 | 1.260 | 1.994 | 1.605 | 1.875 | 2.071 |
| Depreciation & amort. | -21 | -0 | -255 | -554 | -603 | -711 | -648 | -605 | -477 | -357 | -360 | -793 | -772 |
| EBIT | 90 | 11 | 424 | 1.114 | 1.262 | 914 | 1.268 | 1.033 | 783 | 1.638 | 1.245 | 1.083 | 1.299 |
| Net financials | 15 | 17 | -94 | -97 | -25 | -36 | -43 | -43 | -17 | -2 | -8 | -35 | -15 |
| Profit before tax | 105 | 27 | 329 | 1.016 | 1.237 | 879 | 1.225 | 990 | 766 | 1.636 | 1.237 | 1.047 | 1.284 |
| Tax | 27 | 7 | 65 | 238 | 278 | 199 | 274 | 220 | 173 | 361 | 272 | 232 | 284 |
| Net profit | 78 | 20 | 264 | 778 | 959 | 680 | 952 | 771 | 592 | 1.275 | 965 | 816 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 349 | 4.804 | 4.201 | 4.168 | 3.152 | 4.083 | 3.371 | 3.508 | 5.217 | 5.961 | 5.075 | 4.395 |
| Equity | 203 | 145 | 409 | 1.187 | 1.368 | 1.089 | 1.361 | 1.180 | 1.001 | 1.684 | 1.374 | 1.225 | 1.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 204 | 4.180 | 2.761 | 2.490 | 1.770 | 2.397 | 1.901 | 2.298 | 3.365 | 4.287 | 3.515 | 2.619 |
| Total debt | 226 | 204 | 4.180 | 2.761 | 2.490 | 1.770 | 2.397 | 1.901 | 2.298 | 3.365 | 4.287 | 3.515 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØNIG HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Bach Kønig | Management | 0 companies |